Choushimaru Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3527550002
JPY
1,544.00
1 (0.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
21,960.93
21,360.28
19,310.28
17,033.38
17,794.59
18,076.83
19,316.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,960.93
21,360.28
19,310.28
17,033.38
17,794.59
18,076.83
19,316.91
Raw Material Cost
9,031.58
8,281.31
8,176.35
7,067.04
7,496.82
7,698.37
8,139.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.35
0.42
0.93
1.11
4.09
1.22
1.27
Selling and Distribution Expenses
11,549.38
11,330.00
10,434.35
9,709.29
9,652.62
10,264.66
10,197.40
Other Expenses
-0.24
-0.04
-0.09
-0.11
-0.41
-0.12
-0.13
Total Expenditure (Excl Depreciation)
20,580.96
19,611.30
18,610.70
16,776.34
17,149.44
17,963.03
18,336.57
Operating Profit (PBDIT) excl Other Income
1380
1749
699.5999999999999
257
645.1999999999999
113.80000000000001
980.3
Other Income
7.52
2.49
138.67
1,443.15
247.94
38.57
39.70
Operating Profit (PBDIT)
1,887.10
2,176.86
1,190.56
1,954.52
1,130.94
413.69
1,226.73
Interest
2.35
0.42
0.93
1.11
4.09
1.22
1.27
Exceptional Items
-245.34
-169.88
-37.32
-28.82
-235.65
-238.73
-186.40
Gross Profit (PBDT)
12,929.34
13,078.97
11,133.93
9,966.33
10,297.77
10,378.46
11,177.74
Depreciation
550.54
465.36
382.50
283.73
279.90
303.46
249.48
Profit Before Tax
1,088.87
1,541.20
769.81
1,640.86
611.29
-129.73
789.59
Tax
353.34
467.63
211.63
583.81
232.33
-36.25
283.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
735.53
1,073.57
558.17
1,057.05
378.96
-93.48
505.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
735.53
1,073.57
558.17
1,057.05
378.96
-93.48
505.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
735.53
1,073.57
558.17
1,057.05
378.96
-93.48
505.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,870.27
9,309.46
8,367.77
7,883.47
6,906.02
6,521.28
6,658.10
Earnings per share (EPS)
51.2
78.05
40.73
77.15
27.66
-6.83
37.04
Diluted Earnings per share
51.2
78.05
40.73
77.15
27.66
-6.83
37.04
Operating Profit Margin (Excl OI)
6.05%
8.0%
3.47%
1.34%
3.39%
0.4%
4.85%
Gross Profit Margin
7.47%
9.39%
5.97%
11.3%
5.01%
0.96%
5.38%
PAT Margin
3.35%
5.03%
2.89%
6.21%
2.13%
-0.52%
2.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Choushimaru Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,960.93
37,335.00
-15,374.07
-41.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,960.93
37,335.00
-15,374.07
-41.18%
Raw Material Cost
9,031.58
21,767.00
-12,735.42
-58.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.35
38.00
-35.65
-93.82%
Selling and Distribution Expenses
11,549.38
14,476.00
-2,926.62
-20.22%
Other Expenses
-0.24
-3.80
3.56
93.68%
Total Expenditure (Excl Depreciation)
20,580.96
36,243.00
-15,662.04
-43.21%
Operating Profit (PBDIT) excl Other Income
1,379.96
1,092.00
287.96
26.37%
Other Income
7.52
-114.00
121.52
106.60%
Operating Profit (PBDIT)
1,887.10
2,358.00
-470.90
-19.97%
Interest
2.35
38.00
-35.65
-93.82%
Exceptional Items
-245.34
652.00
-897.34
-137.63%
Gross Profit (PBDT)
12,929.34
15,568.00
-2,638.66
-16.95%
Depreciation
550.54
1,380.00
-829.46
-60.11%
Profit Before Tax
1,088.87
1,591.00
-502.13
-31.56%
Tax
353.34
740.00
-386.66
-52.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
735.53
888.00
-152.47
-17.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
735.53
888.00
-152.47
-17.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-37.00
37.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
735.53
851.00
-115.47
-13.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,870.27
10,943.00
-3,072.73
-28.08%
Earnings per share (EPS)
51.20
78.30
-27.10
-34.61%
Diluted Earnings per share
51.20
78.30
-27.10
-34.61%
Operating Profit Margin (Excl OI)
6.05%
2.92%
0.00
3.13%
Gross Profit Margin
7.47%
7.96%
0.00
-0.49%
PAT Margin
3.35%
2.38%
0.00
0.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,196.09 Million
in Feb 2025

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 73.55 Million
in Feb 2025

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 187.96 Million
in Feb 2025

Figures in Million
Annual - Interest
Interest 0.24 Million
in Feb 2025

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.05%
in Feb 2025

Figures in %