Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,553.84
2,899.55
2,268.41
1,854.55
2,147.88
2,404.50
2,428.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,553.84
2,899.55
2,268.41
1,854.55
2,147.88
2,404.50
2,428.49
Raw Material Cost
2,268.37
2,644.66
2,007.16
1,668.42
1,844.01
2,004.39
1,944.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
584.65
569.98
549.79
472.09
379.49
385.03
432.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.25
24.12
11.51
10.12
12.40
8.49
6.13
Selling and Distribution Expenses
315.25
307.66
300.79
286.26
296.06
310.88
308.85
Other Expenses
-60.79
-59.41
-56.13
-48.22
-39.19
-39.35
-43.87
Total Expenditure (Excl Depreciation)
2,583.62
2,952.32
2,307.95
1,954.68
2,140.07
2,315.27
2,253.38
Operating Profit (PBDIT) excl Other Income
-29.8
-52.800000000000004
-39.5
-100.1
7.800000000000001
89.2
175.10000000000002
Other Income
175.62
227.09
183.20
203.12
136.26
112.53
80.31
Operating Profit (PBDIT)
294.15
336.06
298.78
241.94
265.03
295.65
348.45
Interest
23.25
24.12
11.51
10.12
12.40
8.49
6.13
Exceptional Items
0.00
0.00
-2.83
0.00
-2.39
-0.14
-0.48
Gross Profit (PBDT)
285.47
254.89
261.25
186.13
303.87
400.11
483.95
Depreciation
148.31
161.74
155.12
138.96
120.96
93.89
93.03
Profit Before Tax
122.59
150.20
129.32
92.87
129.28
193.13
248.81
Tax
31.82
23.05
27.86
9.19
34.34
41.13
49.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.07
93.49
44.07
49.82
214.08
226.07
268.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.07
93.49
44.07
49.82
214.08
226.07
268.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.56
14.54
22.20
15.48
18.07
-3.52
7.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.63
108.03
66.27
65.30
232.15
222.56
276.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,186.91
3,168.50
3,230.42
3,281.60
3,150.04
3,079.05
3,004.69
Earnings per share (EPS)
0.1
0.08
0.04
0.04
0.19
0.2
0.25
Diluted Earnings per share
0.1
0.08
0.04
0.04
0.19
0.2
0.25
Operating Profit Margin (Excl OI)
-1.17%
-1.82%
-1.74%
-5.4%
0.36%
3.71%
7.21%
Gross Profit Margin
10.61%
10.76%
12.54%
12.5%
11.65%
11.94%
14.08%
PAT Margin
4.47%
3.22%
1.94%
2.69%
9.97%
9.4%
11.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -11.92% vs 27.82% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 13.52% vs 62.90% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 8.72% vs -5.71% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -3.32% vs 109.57% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Chu Kong Shipping Enterprises (Group) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,553.84
461.25
2,092.59
453.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,553.84
461.25
2,092.59
453.68%
Raw Material Cost
2,268.37
327.96
1,940.41
591.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
584.65
0.00
584.65
Power Cost
0
0
0.00
Manufacturing Expenses
23.25
42.06
-18.81
-44.72%
Selling and Distribution Expenses
315.25
34.06
281.19
825.57%
Other Expenses
-60.79
-4.21
-56.58
-1,343.94%
Total Expenditure (Excl Depreciation)
2,583.62
362.02
2,221.60
613.67%
Operating Profit (PBDIT) excl Other Income
-29.79
99.23
-129.02
-130.02%
Other Income
175.62
10.09
165.53
1,640.54%
Operating Profit (PBDIT)
294.15
188.18
105.97
56.31%
Interest
23.25
42.06
-18.81
-44.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
285.47
133.29
152.18
114.17%
Depreciation
148.31
78.85
69.46
88.09%
Profit Before Tax
122.59
67.26
55.33
82.26%
Tax
31.82
0.74
31.08
4,200.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
114.07
66.52
47.55
71.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.07
66.52
47.55
71.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.56
0.00
8.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.63
66.52
56.11
84.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.08
0.00
Reserves
3,186.91
971.13
2,215.78
228.17%
Earnings per share (EPS)
0.10
0.15
-0.05
-33.33%
Diluted Earnings per share
0.10
0.15
-0.05
-33.33%
Operating Profit Margin (Excl OI)
-1.17%
21.51%
0.00
-22.68%
Gross Profit Margin
10.61%
31.68%
0.00
-21.07%
PAT Margin
4.47%
14.42%
0.00
-9.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 255.38 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -11.92% vs 27.82% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 12.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 13.52% vs 62.90% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.85 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 8.72% vs -5.71% in Dec 2022
Annual - Interest
Interest 2.33 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.32% vs 109.57% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.17%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






