Chuang's Consortium International Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG2122V1458
HKD
0.29
-0.01 (-3.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
341.33
689.91
2,131.46
676.09
665.81
763.28
1,164.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
341.33
689.91
2,131.46
676.09
665.81
763.28
1,164.49
Raw Material Cost
213.60
187.61
1,072.95
172.46
175.68
291.60
573.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.33
92.91
91.75
150.81
165.92
197.17
232.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
132.53
104.48
133.99
263.84
184.76
124.91
90.44
Selling and Distribution Expenses
257.80
379.97
434.40
375.29
484.90
471.64
583.24
Other Expenses
-18.60
-16.05
-18.57
-30.44
-12.62
-15.19
-17.57
Total Expenditure (Excl Depreciation)
509.23
604.47
1,547.37
657.95
885.10
933.40
1,304.01
Operating Profit (PBDIT) excl Other Income
-167.89999999999998
85.39999999999999
584.0999999999999
18.1
-219.3
-170.10000000000002
-139.5
Other Income
284.22
1,136.47
43.56
-9.67
479.33
369.70
1,407.85
Operating Profit (PBDIT)
154.14
1,258.80
667.66
121.48
493.44
379.30
1,418.91
Interest
132.53
104.48
133.99
263.84
184.76
124.91
90.44
Exceptional Items
-1,138.42
-1,701.98
-213.59
-459.27
1,111.84
1,321.90
707.89
Gross Profit (PBDT)
89.90
465.41
1,018.49
390.61
441.50
416.87
531.18
Depreciation
37.83
36.89
40.01
113.02
48.63
54.81
60.14
Profit Before Tax
-1,154.63
-584.55
280.07
-714.65
1,371.88
1,521.49
1,976.22
Tax
-60.07
133.93
-10.67
77.04
79.21
124.01
226.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-966.29
-839.31
122.97
-705.08
1,226.64
1,297.14
1,264.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-966.29
-839.31
122.97
-705.08
1,226.64
1,297.14
1,264.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-130.41
88.64
162.16
-73.62
66.03
111.91
510.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,096.71
-750.67
285.12
-778.71
1,292.67
1,409.05
1,775.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
9,272.20
10,717.50
11,311.21
11,107.36
12,102.15
11,152.12
9,788.43
Earnings per share (EPS)
-0.58
-0.55
0.02
-0.42
0.73
0.77
0.75
Diluted Earnings per share
-0.58
-0.55
0.02
-0.42
0.73
0.77
0.75
Operating Profit Margin (Excl OI)
-49.19%
12.38%
27.4%
2.68%
-32.93%
-22.29%
-11.98%
Gross Profit Margin
-327.19%
-79.38%
15.02%
-88.99%
213.35%
206.52%
174.87%
PAT Margin
-283.1%
-121.65%
5.77%
-104.29%
184.23%
169.94%
108.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -50.53% vs -67.63% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -46.09% vs -363.31% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -206.38% vs -80.40% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 26.79% vs -22.01% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Chuang's Consortium International Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
341.33
27,563.39
-27,222.06
-98.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
341.33
27,563.39
-27,222.06
-98.76%
Raw Material Cost
213.60
24,632.80
-24,419.20
-99.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
91.33
382.50
-291.17
-76.12%
Power Cost
0
0
0.00
Manufacturing Expenses
132.53
110.55
21.98
19.88%
Selling and Distribution Expenses
257.80
1,488.50
-1,230.70
-82.68%
Other Expenses
-18.60
-28.63
10.03
35.03%
Total Expenditure (Excl Depreciation)
509.23
26,328.04
-25,818.81
-98.07%
Operating Profit (PBDIT) excl Other Income
-167.90
1,235.35
-1,403.25
-113.59%
Other Income
284.22
-247.93
532.15
214.64%
Operating Profit (PBDIT)
154.14
1,065.24
-911.10
-85.53%
Interest
132.53
110.55
21.98
19.88%
Exceptional Items
-1,138.42
-1,121.69
-16.73
-1.49%
Gross Profit (PBDT)
89.90
2,852.76
-2,762.86
-96.85%
Depreciation
37.83
77.83
-40.00
-51.39%
Profit Before Tax
-1,154.63
-244.83
-909.80
-371.60%
Tax
-60.07
1,291.48
-1,351.55
-104.65%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-966.29
-1,935.81
969.52
50.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-966.29
-1,935.81
969.52
50.08%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-130.41
-114.53
-15.88
-13.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,096.71
-2,050.34
953.63
46.51%
Equity Capital
0
0
0.00
Face Value
0.25
0.00
0.00
Reserves
9,272.20
13,538.96
-4,266.76
-31.51%
Earnings per share (EPS)
-0.58
-0.70
0.12
17.14%
Diluted Earnings per share
-0.58
-0.70
0.12
17.14%
Operating Profit Margin (Excl OI)
-49.19%
4.48%
0.00
-53.67%
Gross Profit Margin
-327.19%
-0.61%
0.00
-326.58%
PAT Margin
-283.10%
-7.02%
0.00
-276.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.13 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -50.53% vs -67.63% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -109.67 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -46.09% vs -363.31% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.01 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -206.38% vs -80.40% in Mar 2022

Annual - Interest
Interest 13.25 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 26.79% vs -22.01% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -49.19%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022