Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,49,902.00
1,37,588.00
1,37,482.00
1,21,842.00
1,87,697.00
1,93,923.00
1,95,732.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,49,902.00
1,37,588.00
1,37,482.00
1,21,842.00
1,87,697.00
1,93,923.00
1,95,732.00
Raw Material Cost
1,35,245.00
1,24,215.00
1,24,318.00
1,09,329.00
1,75,997.00
1,82,572.00
1,84,894.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.00
175.00
196.00
178.00
186.00
193.00
245.00
Selling and Distribution Expenses
11,428.00
10,907.00
11,149.00
10,531.00
10,170.00
10,254.00
10,664.00
Other Expenses
-17.40
-17.50
-19.60
-17.80
-18.60
-19.30
-24.50
Total Expenditure (Excl Depreciation)
1,46,673.00
1,35,122.00
1,35,467.00
1,19,860.00
1,86,167.00
1,92,826.00
1,95,558.00
Operating Profit (PBDIT) excl Other Income
3229
2466
2015
1982
1530
1097
174
Other Income
1,241.00
672.00
359.00
426.00
414.00
399.00
1,163.00
Operating Profit (PBDIT)
6,825.00
5,410.00
4,616.00
4,589.00
4,167.00
3,802.00
2,790.00
Interest
174.00
175.00
196.00
178.00
186.00
193.00
245.00
Exceptional Items
46.00
-112.00
120.00
251.00
132.00
-22.00
-2.00
Gross Profit (PBDT)
14,657.00
13,373.00
13,164.00
12,513.00
11,700.00
11,351.00
10,838.00
Depreciation
2,355.00
2,272.00
2,242.00
2,181.00
2,223.00
2,306.00
1,453.00
Profit Before Tax
4,344.00
2,849.00
2,301.00
2,483.00
1,893.00
1,278.00
1,091.00
Tax
1,296.00
593.00
783.00
749.00
151.00
283.00
441.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,901.00
2,134.00
1,388.00
1,153.00
1,256.00
683.00
439.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,901.00
2,134.00
1,388.00
1,153.00
1,256.00
683.00
439.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
146.00
121.00
129.00
580.00
485.00
311.00
211.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,047.00
2,255.00
1,517.00
1,733.00
1,741.00
994.00
650.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,037.00
29,326.00
24,475.00
24,434.00
23,147.00
21,148.00
22,234.00
Earnings per share (EPS)
726.27
534.23
347.22
288.39
314.41
170.97
109.64
Diluted Earnings per share
726.27
534.23
347.22
288.39
314.41
170.97
109.64
Operating Profit Margin (Excl OI)
2.15%
1.79%
1.47%
1.63%
0.82%
0.57%
0.09%
Gross Profit Margin
4.47%
3.72%
3.3%
3.83%
2.19%
1.85%
1.3%
PAT Margin
1.94%
1.55%
1.01%
0.95%
0.67%
0.35%
0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.95% vs 0.08% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 35.12% vs 48.65% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.86% vs 11.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.57% vs -10.71% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Chuo Gyorui Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,49,902.00
3,50,092.00
-2,00,190.00
-57.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,49,902.00
3,50,092.00
-2,00,190.00
-57.18%
Raw Material Cost
1,35,245.00
3,18,745.00
-1,83,500.00
-57.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
174.00
254.00
-80.00
-31.50%
Selling and Distribution Expenses
11,428.00
26,245.00
-14,817.00
-56.46%
Other Expenses
-17.40
-25.40
8.00
31.50%
Total Expenditure (Excl Depreciation)
1,46,673.00
3,44,990.00
-1,98,317.00
-57.48%
Operating Profit (PBDIT) excl Other Income
3,229.00
5,102.00
-1,873.00
-36.71%
Other Income
1,241.00
1,986.00
-745.00
-37.51%
Operating Profit (PBDIT)
6,825.00
7,964.00
-1,139.00
-14.30%
Interest
174.00
254.00
-80.00
-31.50%
Exceptional Items
46.00
-270.00
316.00
117.04%
Gross Profit (PBDT)
14,657.00
31,347.00
-16,690.00
-53.24%
Depreciation
2,355.00
876.00
1,479.00
168.84%
Profit Before Tax
4,344.00
6,563.00
-2,219.00
-33.81%
Tax
1,296.00
2,036.00
-740.00
-36.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,901.00
4,527.00
-1,626.00
-35.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,901.00
4,527.00
-1,626.00
-35.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
146.00
0.00
146.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,047.00
4,527.00
-1,480.00
-32.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,037.00
35,555.00
-3,518.00
-9.89%
Earnings per share (EPS)
726.27
839.56
-113.29
-13.49%
Diluted Earnings per share
726.27
839.56
-113.29
-13.49%
Operating Profit Margin (Excl OI)
2.15%
1.46%
0.00
0.69%
Gross Profit Margin
4.47%
2.12%
0.00
2.35%
PAT Margin
1.94%
1.29%
0.00
0.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,990.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.95% vs 0.08% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 304.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.12% vs 48.65% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 558.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.86% vs 11.30% in Mar 2024
Annual - Interest
Interest 17.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.57% vs -10.71% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.15%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






