Chuo Gyorui Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3514600000
JPY
3,420.00
20 (0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,49,902.00
1,37,588.00
1,37,482.00
1,21,842.00
1,87,697.00
1,93,923.00
1,95,732.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,49,902.00
1,37,588.00
1,37,482.00
1,21,842.00
1,87,697.00
1,93,923.00
1,95,732.00
Raw Material Cost
1,35,245.00
1,24,215.00
1,24,318.00
1,09,329.00
1,75,997.00
1,82,572.00
1,84,894.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.00
175.00
196.00
178.00
186.00
193.00
245.00
Selling and Distribution Expenses
11,428.00
10,907.00
11,149.00
10,531.00
10,170.00
10,254.00
10,664.00
Other Expenses
-17.40
-17.50
-19.60
-17.80
-18.60
-19.30
-24.50
Total Expenditure (Excl Depreciation)
1,46,673.00
1,35,122.00
1,35,467.00
1,19,860.00
1,86,167.00
1,92,826.00
1,95,558.00
Operating Profit (PBDIT) excl Other Income
3229
2466
2015
1982
1530
1097
174
Other Income
1,241.00
672.00
359.00
426.00
414.00
399.00
1,163.00
Operating Profit (PBDIT)
6,825.00
5,410.00
4,616.00
4,589.00
4,167.00
3,802.00
2,790.00
Interest
174.00
175.00
196.00
178.00
186.00
193.00
245.00
Exceptional Items
46.00
-112.00
120.00
251.00
132.00
-22.00
-2.00
Gross Profit (PBDT)
14,657.00
13,373.00
13,164.00
12,513.00
11,700.00
11,351.00
10,838.00
Depreciation
2,355.00
2,272.00
2,242.00
2,181.00
2,223.00
2,306.00
1,453.00
Profit Before Tax
4,344.00
2,849.00
2,301.00
2,483.00
1,893.00
1,278.00
1,091.00
Tax
1,296.00
593.00
783.00
749.00
151.00
283.00
441.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,901.00
2,134.00
1,388.00
1,153.00
1,256.00
683.00
439.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,901.00
2,134.00
1,388.00
1,153.00
1,256.00
683.00
439.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
146.00
121.00
129.00
580.00
485.00
311.00
211.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,047.00
2,255.00
1,517.00
1,733.00
1,741.00
994.00
650.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,037.00
29,326.00
24,475.00
24,434.00
23,147.00
21,148.00
22,234.00
Earnings per share (EPS)
726.27
534.23
347.22
288.39
314.41
170.97
109.64
Diluted Earnings per share
726.27
534.23
347.22
288.39
314.41
170.97
109.64
Operating Profit Margin (Excl OI)
2.15%
1.79%
1.47%
1.63%
0.82%
0.57%
0.09%
Gross Profit Margin
4.47%
3.72%
3.3%
3.83%
2.19%
1.85%
1.3%
PAT Margin
1.94%
1.55%
1.01%
0.95%
0.67%
0.35%
0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.95% vs 0.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 35.12% vs 48.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.86% vs 11.30% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.57% vs -10.71% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Chuo Gyorui Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,49,902.00
3,50,092.00
-2,00,190.00
-57.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,49,902.00
3,50,092.00
-2,00,190.00
-57.18%
Raw Material Cost
1,35,245.00
3,18,745.00
-1,83,500.00
-57.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
174.00
254.00
-80.00
-31.50%
Selling and Distribution Expenses
11,428.00
26,245.00
-14,817.00
-56.46%
Other Expenses
-17.40
-25.40
8.00
31.50%
Total Expenditure (Excl Depreciation)
1,46,673.00
3,44,990.00
-1,98,317.00
-57.48%
Operating Profit (PBDIT) excl Other Income
3,229.00
5,102.00
-1,873.00
-36.71%
Other Income
1,241.00
1,986.00
-745.00
-37.51%
Operating Profit (PBDIT)
6,825.00
7,964.00
-1,139.00
-14.30%
Interest
174.00
254.00
-80.00
-31.50%
Exceptional Items
46.00
-270.00
316.00
117.04%
Gross Profit (PBDT)
14,657.00
31,347.00
-16,690.00
-53.24%
Depreciation
2,355.00
876.00
1,479.00
168.84%
Profit Before Tax
4,344.00
6,563.00
-2,219.00
-33.81%
Tax
1,296.00
2,036.00
-740.00
-36.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,901.00
4,527.00
-1,626.00
-35.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,901.00
4,527.00
-1,626.00
-35.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
146.00
0.00
146.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,047.00
4,527.00
-1,480.00
-32.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,037.00
35,555.00
-3,518.00
-9.89%
Earnings per share (EPS)
726.27
839.56
-113.29
-13.49%
Diluted Earnings per share
726.27
839.56
-113.29
-13.49%
Operating Profit Margin (Excl OI)
2.15%
1.46%
0.00
0.69%
Gross Profit Margin
4.47%
2.12%
0.00
2.35%
PAT Margin
1.94%
1.29%
0.00
0.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,990.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.95% vs 0.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 304.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 35.12% vs 48.65% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 558.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.86% vs 11.30% in Mar 2024

Annual - Interest
Interest 17.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.57% vs -10.71% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.15%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024