Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,256.66
3,100.47
3,031.43
3,169.93
3,164.64
3,020.06
3,085.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,256.66
3,100.47
3,031.43
3,169.93
3,164.64
3,020.06
3,085.31
Raw Material Cost
2,078.15
2,030.82
1,987.88
2,113.78
2,083.06
2,083.06
2,062.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.75
2.91
2.41
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
923.23
912.59
938.34
896.36
910.85
921.63
943.50
Other Expenses
-0.28
-0.29
-0.24
-0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,001.37
2,943.41
2,926.22
3,010.14
2,993.91
3,004.70
3,006.41
Operating Profit (PBDIT) excl Other Income
255.3
157.10000000000002
105.19999999999999
159.8
170.7
15.4
78.89999999999999
Other Income
78.76
-138.85
12.16
91.74
10.66
9.84
9.69
Operating Profit (PBDIT)
360.76
24.62
130.28
251.25
188.84
31.47
94.58
Interest
2.75
2.91
2.41
0.00
0.00
0.00
0.00
Exceptional Items
3.55
3.55
3.55
7.09
10.24
-10.09
3.36
Gross Profit (PBDT)
1,178.52
1,069.65
1,043.56
1,056.15
1,081.58
937.00
1,022.40
Depreciation
48.19
49.26
28.21
13.25
15.56
15.81
15.23
Profit Before Tax
313.37
-24.01
103.22
245.10
183.52
5.56
82.72
Tax
68.05
148.25
49.19
72.75
36.12
23.59
33.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
245.31
-172.25
54.02
172.34
147.40
-18.06
49.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
245.31
-172.25
54.02
172.34
147.40
-18.06
49.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
245.31
-172.25
54.02
172.34
147.40
-18.02
49.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,353.75
4,153.05
4,257.76
4,203.60
4,094.30
3,933.07
4,000.06
Earnings per share (EPS)
63.36
-45.34
14.48
46.2
39.52
-4.84
13.29
Diluted Earnings per share
63.36
-45.34
14.48
46.2
39.52
-4.84
13.29
Operating Profit Margin (Excl OI)
7.18%
3.68%
2.97%
4.61%
5.14%
0.19%
2.26%
Gross Profit Margin
11.1%
0.81%
4.34%
8.15%
6.29%
0.71%
3.17%
PAT Margin
7.53%
-5.56%
1.78%
5.44%
4.66%
-0.6%
1.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 5.04% vs 2.28% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 242.37% vs -419.07% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 72.48% vs 38.44% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -3.45% vs 20.83% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Chuokeizai-Sha Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,256.66
5,340.24
-2,083.58
-39.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,256.66
5,340.24
-2,083.58
-39.02%
Raw Material Cost
2,078.15
3,522.16
-1,444.01
-41.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.75
8.30
-5.55
-66.87%
Selling and Distribution Expenses
923.23
1,764.35
-841.12
-47.67%
Other Expenses
-0.28
-0.83
0.55
66.27%
Total Expenditure (Excl Depreciation)
3,001.37
5,286.51
-2,285.14
-43.23%
Operating Profit (PBDIT) excl Other Income
255.29
53.73
201.56
375.13%
Other Income
78.76
53.85
24.91
46.26%
Operating Profit (PBDIT)
360.76
138.93
221.83
159.67%
Interest
2.75
8.30
-5.55
-66.87%
Exceptional Items
3.55
18.85
-15.30
-81.17%
Gross Profit (PBDT)
1,178.52
1,818.08
-639.56
-35.18%
Depreciation
48.19
34.90
13.29
38.08%
Profit Before Tax
313.37
114.58
198.79
173.49%
Tax
68.05
50.16
17.89
35.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
245.31
64.42
180.89
280.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
245.31
64.42
180.89
280.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
245.31
64.42
180.89
280.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,353.75
2,499.99
1,853.76
74.15%
Earnings per share (EPS)
63.36
1.63
61.73
3,787.12%
Diluted Earnings per share
63.36
1.63
61.73
3,787.12%
Operating Profit Margin (Excl OI)
7.18%
0.94%
0.00
6.24%
Gross Profit Margin
11.10%
2.80%
0.00
8.30%
PAT Margin
7.53%
1.21%
0.00
6.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 325.67 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.04% vs 2.28% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.53 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 242.37% vs -419.07% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 72.48% vs 38.44% in Sep 2024
Annual - Interest
Interest 0.28 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -3.45% vs 20.83% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.18%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






