Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
461.31
422.21
396.47
320.95
426.36
398.20
369.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
461.31
422.21
396.47
320.95
426.36
398.20
369.59
Raw Material Cost
382.89
359.73
319.19
277.01
375.94
353.56
319.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.14
0.26
0.12
0.08
0.07
Selling and Distribution Expenses
37.86
32.34
30.96
24.93
29.24
24.65
21.42
Other Expenses
0.00
0.00
-0.01
-0.03
-0.01
-0.01
-0.01
Total Expenditure (Excl Depreciation)
420.75
392.06
350.15
301.93
405.18
378.21
341.20
Operating Profit (PBDIT) excl Other Income
40.599999999999994
30.099999999999998
46.3
19
21.200000000000003
20
28.4
Other Income
1.35
-0.49
-1.73
-1.77
-2.95
-4.38
-6.23
Operating Profit (PBDIT)
73.10
59.42
74.35
46.51
39.99
35.41
39.72
Interest
0.00
0.00
0.14
0.26
0.12
0.08
0.07
Exceptional Items
-4.99
-6.45
-10.18
-25.79
-14.79
-12.34
1.36
Gross Profit (PBDT)
78.42
62.49
77.27
43.95
50.42
44.64
49.81
Depreciation
31.19
29.76
29.77
29.26
21.76
19.80
17.56
Profit Before Tax
36.92
23.21
34.26
-8.80
3.31
3.19
23.46
Tax
5.41
2.35
4.08
-5.51
-2.90
-2.35
-5.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.51
20.86
30.18
-3.29
6.21
5.54
28.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.51
20.86
30.18
-3.29
6.21
5.54
28.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.51
20.86
30.18
-3.29
6.21
5.54
28.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
249.85
244.56
262.79
241.86
194.94
193.85
188.96
Earnings per share (EPS)
1.76
1.11
1.5
-0.18
0.37
0.32
1.7
Diluted Earnings per share
1.76
1.11
1.5
-0.18
0.37
0.32
1.7
Operating Profit Margin (Excl OI)
8.79%
7.14%
11.68%
5.93%
4.97%
5.02%
7.68%
Gross Profit Margin
14.76%
12.55%
16.15%
6.38%
5.88%
5.77%
11.1%
PAT Margin
6.83%
4.94%
7.61%
-1.03%
1.46%
1.39%
7.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 9.26% vs 6.48% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 50.72% vs -30.79% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 19.87% vs -21.29% in Dec 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Chuy's Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
461.31
237.86
223.45
93.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
461.31
237.86
223.45
93.94%
Raw Material Cost
382.89
208.76
174.13
83.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.05
-0.05
-100.00%
Selling and Distribution Expenses
37.86
33.60
4.26
12.68%
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
420.75
242.36
178.39
73.61%
Operating Profit (PBDIT) excl Other Income
40.56
-4.50
45.06
1,001.33%
Other Income
1.35
2.92
-1.57
-53.77%
Operating Profit (PBDIT)
73.10
10.20
62.90
616.67%
Interest
0.00
0.05
-0.05
-100.00%
Exceptional Items
-4.99
-7.00
2.01
28.71%
Gross Profit (PBDT)
78.42
29.10
49.32
169.48%
Depreciation
31.19
11.79
19.40
164.55%
Profit Before Tax
36.92
-8.64
45.56
527.31%
Tax
5.41
0.17
5.24
3,082.35%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
31.51
-8.80
40.31
458.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.51
-8.80
40.31
458.07%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.51
-8.80
40.31
458.07%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
249.85
162.54
87.31
53.72%
Earnings per share (EPS)
1.76
-0.79
2.55
322.78%
Diluted Earnings per share
1.76
-0.79
2.55
322.78%
Operating Profit Margin (Excl OI)
8.79%
-1.89%
0.00
10.68%
Gross Profit Margin
14.76%
1.32%
0.00
13.44%
PAT Margin
6.83%
-3.70%
0.00
10.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.13 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 9.26% vs 6.48% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.15 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 50.72% vs -30.79% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.18 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.87% vs -21.29% in Dec 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.79%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






