Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,188.99
3,585.23
3,905.58
3,346.96
2,772.08
1,684.38
1,609.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,188.99
3,585.23
3,905.58
3,346.96
2,772.08
1,684.38
1,609.90
Raw Material Cost
3,632.22
2,856.59
3,021.75
2,547.42
2,104.62
1,307.08
1,169.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
194.79
166.39
159.40
140.23
117.55
102.45
87.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.81
2.54
10.05
18.38
16.91
4.72
9.52
Selling and Distribution Expenses
139.40
142.42
158.35
94.63
78.63
77.38
64.08
Other Expenses
-8.09
-5.64
-4.60
-3.98
-4.98
-6.77
-6.49
Total Expenditure (Excl Depreciation)
3,888.34
3,111.58
3,303.59
2,760.83
2,267.94
1,423.95
1,266.06
Operating Profit (PBDIT) excl Other Income
300.59999999999997
473.7
602
586.1
504.09999999999997
260.4
343.8
Other Income
20.98
50.21
63.52
8.65
12.78
7.46
12.79
Operating Profit (PBDIT)
555.31
729.29
809.54
724.06
619.40
340.99
411.76
Interest
2.81
2.54
10.05
18.38
16.91
4.72
9.52
Exceptional Items
0.10
1.61
-16.48
0.90
-2.49
0.87
-3.64
Gross Profit (PBDT)
556.76
728.63
883.83
799.54
667.46
377.31
440.25
Depreciation
279.02
222.69
177.23
157.24
130.87
98.53
74.44
Profit Before Tax
273.58
505.67
605.79
549.35
469.13
238.61
324.15
Tax
39.81
82.81
110.06
102.19
83.58
46.60
65.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
234.41
424.93
496.57
447.16
385.55
155.59
199.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
234.41
424.93
496.57
447.16
385.55
155.59
199.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.07
-2.07
-0.84
0.00
0.00
36.42
59.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
234.33
422.86
495.73
447.16
385.55
192.01
258.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,631.62
4,560.51
4,286.24
1,863.33
1,415.87
1,030.75
966.33
Earnings per share (EPS)
0.75
1.37
1.65
1.44
1.24
0.5
0.64
Diluted Earnings per share
0.75
1.37
1.65
1.44
1.24
0.5
0.64
Operating Profit Margin (Excl OI)
6.09%
12.73%
14.56%
16.68%
17.16%
13.95%
20.16%
Gross Profit Margin
13.19%
20.32%
20.05%
21.11%
21.64%
20.02%
24.76%
PAT Margin
5.6%
11.85%
12.71%
13.36%
13.91%
9.24%
12.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.84% vs -8.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -44.60% vs -14.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -21.32% vs -8.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.00% vs -75.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Chuzhou Duoli Automotive Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,188.99
0
4,188.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,188.99
0
4,188.99
Raw Material Cost
3,632.22
0
3,632.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
194.79
0
194.79
Power Cost
0
0
0.00
Manufacturing Expenses
2.81
0
2.81
Selling and Distribution Expenses
139.40
0
139.40
Other Expenses
-8.09
0.00
-8.09
Total Expenditure (Excl Depreciation)
3,888.34
0
3,888.34
Operating Profit (PBDIT) excl Other Income
300.65
0.00
300.65
Other Income
20.98
0
20.98
Operating Profit (PBDIT)
555.31
0
555.31
Interest
2.81
0
2.81
Exceptional Items
0.10
0
0.10
Gross Profit (PBDT)
556.76
0
556.76
Depreciation
279.02
0
279.02
Profit Before Tax
273.58
0
273.58
Tax
39.81
0
39.81
Provisions and contingencies
0
0
0.00
Profit After Tax
234.41
0
234.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
234.41
0
234.41
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.07
0
-0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
234.33
0
234.33
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,631.62
0
4,631.62
Earnings per share (EPS)
0.75
0
0.75
Diluted Earnings per share
0.75
0
0.75
Operating Profit Margin (Excl OI)
6.09%
0%
0.00
6.09%
Gross Profit Margin
13.19%
0%
0.00
13.19%
PAT Margin
5.60%
0%
0.00
5.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 418.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.84% vs -8.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -44.60% vs -14.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.32% vs -8.97% in Dec 2024
Annual - Interest
Interest 0.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.00% vs -75.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






