Chuzhou Duoli Automotive Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100005YL1
CNY
27.73
0.93 (3.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,565.57
3,889.42
3,334.40
2,752.55
1,667.49
1,594.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,565.57
3,889.42
3,334.40
2,752.55
1,667.49
1,594.46
Raw Material Cost
2,856.59
3,021.75
2,547.42
2,104.62
1,307.08
1,169.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
166.39
159.40
140.23
117.55
102.45
87.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.54
10.05
18.38
16.91
4.72
9.52
Selling and Distribution Expenses
142.42
158.35
94.63
78.63
77.38
64.08
Other Expenses
-5.64
-4.60
-3.98
-4.98
-6.77
-6.49
Total Expenditure (Excl Depreciation)
3,111.58
3,303.59
2,760.83
2,267.94
1,423.95
1,266.06
Operating Profit (PBDIT) excl Other Income
454
585.8
573.6
484.6
243.5
328.40000000000003
Other Income
50.21
63.52
8.65
12.78
7.46
12.79
Operating Profit (PBDIT)
729.29
809.54
724.06
619.40
340.99
411.76
Interest
2.54
10.05
18.38
16.91
4.72
9.52
Exceptional Items
1.61
-16.48
0.90
-2.49
0.87
-3.64
Gross Profit (PBDT)
708.97
867.67
786.98
647.93
360.42
424.81
Depreciation
222.69
177.23
157.24
130.87
98.53
74.44
Profit Before Tax
505.67
605.79
549.35
469.13
238.61
324.15
Tax
82.81
110.06
102.19
83.58
46.60
65.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
424.93
496.57
447.16
385.55
155.59
199.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
424.93
496.57
447.16
385.55
155.59
199.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.07
-0.84
0.00
0.00
36.42
59.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
422.86
495.73
447.16
385.55
192.01
258.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,560.51
4,286.24
1,863.33
1,415.87
1,030.75
966.33
Earnings per share (EPS)
1.37
1.65
1.44
1.24
0.5
0.64
Diluted Earnings per share
1.37
1.65
1.44
1.24
0.5
0.64
Operating Profit Margin (Excl OI)
12.8%
14.62%
16.74%
17.28%
14.09%
20.35%
Gross Profit Margin
20.43%
20.13%
21.19%
21.8%
20.22%
25.0%
PAT Margin
11.92%
12.77%
13.41%
14.01%
9.33%
12.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -8.33% vs 16.64% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -14.69% vs 10.85% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.97% vs 4.28% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -75.00% vs -45.65% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Chuzhou Duoli Automotive Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,565.57
0
3,565.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,565.57
0
3,565.57
Raw Material Cost
2,856.59
0
2,856.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
166.39
0
166.39
Power Cost
0
0
0.00
Manufacturing Expenses
2.54
0
2.54
Selling and Distribution Expenses
142.42
0
142.42
Other Expenses
-5.64
0.00
-5.64
Total Expenditure (Excl Depreciation)
3,111.58
0
3,111.58
Operating Profit (PBDIT) excl Other Income
453.99
0.00
453.99
Other Income
50.21
0
50.21
Operating Profit (PBDIT)
729.29
0
729.29
Interest
2.54
0
2.54
Exceptional Items
1.61
0
1.61
Gross Profit (PBDT)
708.97
0
708.97
Depreciation
222.69
0
222.69
Profit Before Tax
505.67
0
505.67
Tax
82.81
0
82.81
Provisions and contingencies
0
0
0.00
Profit After Tax
424.93
0
424.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
424.93
0
424.93
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.07
0
-2.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
422.86
0
422.86
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,560.51
0
4,560.51
Earnings per share (EPS)
1.37
0
1.37
Diluted Earnings per share
1.37
0
1.37
Operating Profit Margin (Excl OI)
12.80%
0%
0.00
12.80%
Gross Profit Margin
20.43%
0%
0.00
20.43%
PAT Margin
11.92%
0%
0.00
11.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 356.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.33% vs 16.64% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 42.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.69% vs 10.85% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.97% vs 4.28% in Dec 2023

Annual - Interest
Interest 0.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -75.00% vs -45.65% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.80%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023