Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
25,98,235.75
25,03,558.39
15,97,024.20
13,40,701.56
9,00,236.47
7,04,801.93
7,12,934.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,98,235.75
25,03,558.39
15,97,024.20
13,40,701.56
9,00,236.47
7,04,801.93
7,12,934.26
Raw Material Cost
10,52,680.24
9,13,922.11
5,70,238.09
5,44,512.88
4,27,122.29
3,26,388.24
3,39,373.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69,836.53
70,703.98
33,425.99
21,181.30
32,724.34
33,211.39
35,176.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,33,414.99
10,18,887.20
3,45,210.64
2,93,974.29
2,32,453.36
1,83,486.43
1,71,341.44
Selling and Distribution Expenses
1,82,756.71
2,00,507.79
2,02,541.97
1,40,766.33
1,14,522.08
73,719.28
77,276.13
Other Expenses
-1,10,325.15
-1,08,959.12
-37,863.66
-31,515.56
-26,517.77
-21,669.78
-20,651.83
Total Expenditure (Excl Depreciation)
12,35,436.95
11,14,429.90
7,72,780.06
6,85,279.21
5,41,644.37
4,00,107.52
4,16,649.25
Operating Profit (PBDIT) excl Other Income
1362798.8
1389128.5
824244.1000000001
655422.2999999999
358592.1
304694.39999999997
296285
Other Income
4,33,181.51
4,54,487.95
4,86,040.08
1,24,359.71
1,28,131.48
3,95,221.80
2,55,003.07
Operating Profit (PBDIT)
25,04,457.19
25,41,163.77
17,20,598.34
11,99,178.50
8,40,386.98
9,70,591.86
7,42,616.53
Interest
10,33,414.99
10,18,887.20
3,45,210.64
2,93,974.29
2,32,453.36
1,83,486.43
1,71,341.44
Exceptional Items
6,944.49
0.00
113.04
0.00
0.00
-1,007.60
0.00
Gross Profit (PBDT)
15,45,555.51
15,89,636.28
10,26,786.10
7,96,188.68
4,73,114.18
3,78,413.69
3,73,561.14
Depreciation
7,08,476.89
6,97,547.34
4,10,314.13
4,19,396.45
3,53,663.40
2,70,675.65
1,91,328.45
Profit Before Tax
7,69,509.81
8,24,729.23
9,65,186.61
4,85,807.76
2,54,270.22
5,15,422.18
3,79,946.64
Tax
50,664.39
33,085.06
37,957.70
23,216.56
-53,603.52
9,665.66
-1,65,550.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,02,286.17
5,24,179.71
6,87,408.93
2,87,235.06
2,05,489.12
3,31,462.14
3,42,234.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,02,286.17
5,24,179.71
6,87,408.93
2,87,235.06
2,05,489.12
3,31,462.14
3,42,234.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,08,465.15
2,59,834.22
2,35,633.64
1,71,343.64
99,413.77
1,71,954.40
2,00,471.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,10,751.32
7,84,013.93
9,23,042.57
4,58,578.70
3,04,902.89
5,03,416.53
5,42,706.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
43,91,081.75
39,30,519.48
35,03,178.75
35,09,873.14
33,01,303.95
30,94,789.82
29,95,124.21
Earnings per share (EPS)
2589.59
2509.52
3290.98
1375.14
983.78
1586.88
1638.45
Diluted Earnings per share
2589.59
2509.52
3290.98
1375.14
983.78
1586.88
1638.45
Operating Profit Margin (Excl OI)
52.45%
55.49%
51.61%
48.89%
39.83%
43.23%
41.56%
Gross Profit Margin
56.88%
60.8%
86.13%
67.52%
67.53%
111.53%
80.13%
PAT Margin
19.33%
20.94%
43.04%
21.42%
22.83%
47.03%
48.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.78% vs 56.76% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -9.34% vs -15.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.74% vs 69.02% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.43% vs 195.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of CII Bridges & Roads Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
25,98,235.75
59,56,025.30
-33,57,789.55
-56.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,98,235.75
59,56,025.30
-33,57,789.55
-56.38%
Raw Material Cost
10,52,680.24
32,73,943.27
-22,21,263.03
-67.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
69,836.53
7,14,796.79
-6,44,960.26
-90.23%
Power Cost
0
0
0.00
Manufacturing Expenses
10,33,414.99
1,14,122.18
9,19,292.81
805.53%
Selling and Distribution Expenses
1,82,756.71
10,35,119.55
-8,52,362.84
-82.34%
Other Expenses
-1,10,325.15
-82,891.90
-27,433.25
-33.10%
Total Expenditure (Excl Depreciation)
12,35,436.95
43,09,062.82
-30,73,625.87
-71.33%
Operating Profit (PBDIT) excl Other Income
13,62,798.80
1,646,962.48
-2,84,163.68
-17.25%
Other Income
4,33,181.51
9,76,745.57
-5,43,564.06
-55.65%
Operating Profit (PBDIT)
25,04,457.19
30,38,927.09
-5,34,469.90
-17.59%
Interest
10,33,414.99
1,14,122.18
9,19,292.81
805.53%
Exceptional Items
6,944.49
11,241.27
-4,296.78
-38.22%
Gross Profit (PBDT)
15,45,555.51
26,82,082.03
-11,36,526.52
-42.37%
Depreciation
7,08,476.89
4,15,219.04
2,93,257.85
70.63%
Profit Before Tax
7,69,509.81
25,20,827.15
-17,51,317.34
-69.47%
Tax
50,664.39
2,18,303.97
-1,67,639.58
-76.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,02,286.17
16,15,179.44
-11,12,893.27
-68.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,02,286.17
16,15,179.44
-11,12,893.27
-68.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,08,465.15
5,46,893.36
-3,38,428.21
-61.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,10,751.32
21,62,072.80
-14,51,321.48
-67.13%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
43,91,081.75
1,31,39,827.41
-87,48,745.66
-66.58%
Earnings per share (EPS)
2,589.59
3,838.68
-1,249.09
-32.54%
Diluted Earnings per share
2,589.59
3,838.68
-1,249.09
-32.54%
Operating Profit Margin (Excl OI)
52.45%
27.65%
0.00
24.80%
Gross Profit Margin
56.88%
49.30%
0.00
7.58%
PAT Margin
19.33%
27.12%
0.00
-7.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,59,823.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.78% vs 56.76% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71,075.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.34% vs -15.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,07,127.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.74% vs 69.02% in Dec 2024
Annual - Interest
Interest 1,03,341.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.43% vs 195.15% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.45%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






