Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
10,340.18
9,596.61
8,815.77
7,854.46
7,116.34
7,085.12
6,892.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,340.18
9,596.61
8,815.77
7,854.46
7,116.34
7,085.12
6,892.30
Raw Material Cost
5,356.82
5,086.20
4,642.40
4,222.21
3,801.69
3,851.37
3,763.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
109.25
107.84
119.37
91.58
100.11
105.39
101.74
Selling and Distribution Expenses
2,623.63
2,441.78
2,370.70
2,044.88
1,929.16
2,037.35
1,980.64
Other Expenses
-10.93
-10.78
-11.94
-9.16
-10.01
-10.54
-10.17
Total Expenditure (Excl Depreciation)
7,980.45
7,527.98
7,013.10
6,267.09
5,730.85
5,888.72
5,744.36
Operating Profit (PBDIT) excl Other Income
2359.7
2068.6000000000004
1802.7
1587.4
1385.5
1196.4
1147.9
Other Income
13.73
13.74
9.85
2.98
2.36
0.99
70.60
Operating Profit (PBDIT)
2,867.64
2,539.24
2,221.68
1,990.05
1,773.59
1,576.44
1,578.64
Interest
109.25
107.84
119.37
91.58
100.11
105.39
101.74
Exceptional Items
0.00
-0.90
0.00
0.00
0.00
-33.70
-14.41
Gross Profit (PBDT)
4,983.36
4,510.41
4,173.37
3,632.25
3,314.65
3,233.75
3,128.59
Depreciation
494.18
456.87
409.16
399.70
385.74
379.05
360.09
Profit Before Tax
2,264.20
1,973.63
1,693.15
1,498.77
1,287.75
1,058.29
1,102.40
Tax
451.92
402.04
345.14
263.01
176.78
181.93
219.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,805.93
1,565.66
1,342.55
1,229.62
1,103.35
868.20
873.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,805.93
1,565.66
1,342.55
1,229.62
1,103.35
868.20
873.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,805.93
1,565.66
1,342.55
1,229.62
1,103.35
868.20
873.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,684.48
4,316.37
3,863.99
3,308.20
3,687.85
3,235.20
3,002.72
Earnings per share (EPS)
4.4
3.79
3.25
2.91
2.56
2.03
1.99
Diluted Earnings per share
4.4
3.79
3.25
2.91
2.56
2.03
1.99
Operating Profit Margin (Excl OI)
22.82%
21.56%
20.45%
20.21%
19.47%
16.89%
16.66%
Gross Profit Margin
26.68%
25.33%
23.85%
24.17%
23.52%
20.29%
21.22%
PAT Margin
17.47%
16.31%
15.23%
15.66%
15.5%
12.25%
12.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 7.75% vs 8.86% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 15.34% vs 16.63% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 13.00% vs 14.18% in May 2024
Interest
YoY Growth in year ended May 2025 is 1.39% vs -9.72% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Cintas Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
10,340.18
11,102.00
-761.82
-6.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,340.18
11,102.00
-761.82
-6.86%
Raw Material Cost
5,356.82
3,160.00
2,196.82
69.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
109.25
0.00
109.25
Selling and Distribution Expenses
2,623.63
3,333.00
-709.37
-21.28%
Other Expenses
-10.93
205.60
-216.53
-105.32%
Total Expenditure (Excl Depreciation)
7,980.45
8,549.00
-568.55
-6.65%
Operating Profit (PBDIT) excl Other Income
2,359.73
2,553.00
-193.27
-7.57%
Other Income
13.73
819.00
-805.27
-98.32%
Operating Profit (PBDIT)
2,867.64
3,437.00
-569.36
-16.57%
Interest
109.25
0.00
109.25
Exceptional Items
0.00
-41.00
41.00
100.00%
Gross Profit (PBDT)
4,983.36
7,942.00
-2,958.64
-37.25%
Depreciation
494.18
65.00
429.18
660.28%
Profit Before Tax
2,264.20
3,331.00
-1,066.80
-32.03%
Tax
451.92
683.00
-231.08
-33.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,805.93
2,648.00
-842.07
-31.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,805.93
2,648.00
-842.07
-31.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,805.93
2,648.00
-842.07
-31.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,684.48
8,412.00
-3,727.52
-44.31%
Earnings per share (EPS)
4.40
4.11
0.29
7.06%
Diluted Earnings per share
4.40
4.11
0.29
7.06%
Operating Profit Margin (Excl OI)
22.82%
23.00%
0.00
-0.18%
Gross Profit Margin
26.68%
30.59%
0.00
-3.91%
PAT Margin
17.47%
23.85%
0.00
-6.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,034.02 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.75% vs 8.86% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 180.59 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 15.34% vs 16.63% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 285.39 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 13.00% vs 14.18% in May 2024
Annual - Interest
Interest 10.93 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 1.39% vs -9.72% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.82%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






