Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
27,454.12
25,719.41
22,704.55
21,725.79
19,062.25
16,857.14
16,188.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,454.12
25,719.41
22,704.55
21,725.79
19,062.25
16,857.14
16,188.74
Raw Material Cost
16,670.34
15,782.44
14,658.31
14,531.91
12,986.15
11,460.68
10,999.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,832.83
4,310.04
3,830.08
3,529.91
3,251.83
3,027.01
2,856.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51.74
78.51
75.53
91.16
145.72
189.56
168.43
Selling and Distribution Expenses
4,166.28
3,971.47
3,495.69
3,210.25
2,670.15
3,092.71
2,917.85
Other Expenses
-4,508.41
-3,958.09
-3,520.22
-3,355.39
-3,264.82
-2,862.05
-2,668.10
Total Expenditure (Excl Depreciation)
21,212.78
20,184.37
18,539.39
18,007.84
15,789.03
14,907.91
14,274.58
Operating Profit (PBDIT) excl Other Income
6,241.34
5,535.04
4,165.16
3,717.95
3,273.22
1,949.23
1,914.16
Other Income
479.28
411.08
322.37
180.59
214.55
393.95
504.79
Operating Profit (PBDIT)
7,606.40
6,771.97
5,400.72
4,786.10
4,420.28
3,403.51
3,490.60
Interest
51.74
78.51
75.53
91.16
145.72
189.56
168.43
Exceptional Items
259.53
-52.46
-269.01
-213.84
16.07
61.54
-147.37
Gross Profit (PBDT)
10,783.78
9,936.97
8,046.24
7,193.88
6,076.10
5,396.46
5,188.87
Depreciation
993.38
939.10
1,017.83
987.83
1,000.57
1,097.31
1,095.66
Profit Before Tax
6,820.81
5,701.90
4,038.35
3,493.27
3,290.06
2,178.18
2,079.14
Tax
1,529.76
1,546.59
1,202.86
933.80
888.76
631.20
569.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,272.52
4,121.55
2,801.91
2,516.75
2,404.87
1,546.52
1,527.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,272.52
4,121.55
2,801.91
2,516.75
2,404.87
1,546.52
1,527.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.32
32.17
30.98
29.90
-16.36
-47.00
-35.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,269.20
4,153.72
2,832.89
2,546.65
2,388.51
1,499.52
1,492.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
31,193.45
26,706.43
23,407.78
20,841.69
18,326.53
15,763.00
15,012.28
Earnings per share (EPS)
65.24
51.01
34.69
31.17
29.79
19.16
18.93
Diluted Earnings per share
65.24
51.01
34.69
31.17
29.79
19.16
18.93
Operating Profit Margin (Excl OI)
22.34%
21.08%
17.88%
16.65%
16.81%
11.34%
11.68%
Gross Profit Margin
28.46%
25.82%
22.27%
20.63%
22.51%
19.43%
19.61%
PAT Margin
19.2%
16.03%
12.34%
11.58%
12.62%
9.17%
9.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.74% vs 13.28% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 26.85% vs 46.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.05% vs 25.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -34.10% vs 3.95% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Cipla With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
27,454.12
22,707.90
4,746.22
20.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,454.12
22,707.90
4,746.22
20.90%
Raw Material Cost
16,670.34
4,457.41
12,212.93
273.99%
Purchase of Finished goods
0
2,642.62
-2,642.62
-100.00%
(Increase) / Decrease In Stocks
0
-257.78
257.78
100.00%
Employee Cost
4,832.83
3,964.20
868.63
21.91%
Power Cost
0
0.00
0.00
Manufacturing Expenses
51.74
0.00
51.74
Selling and Distribution Expenses
4,166.28
0.00
4,166.28
Other Expenses
-4,508.41
6,618.14
-11,126.55
-168.12%
Total Expenditure (Excl Depreciation)
21,212.78
17,424.59
3,788.19
21.74%
Operating Profit (PBDIT) excl Other Income
6,241.34
5,283.31
958.03
18.13%
Other Income
479.28
195.82
283.46
144.76%
Operating Profit (PBDIT)
7,606.40
5,479.13
2,127.27
38.82%
Interest
51.74
294.87
-243.13
-82.45%
Exceptional Items
259.53
0.00
259.53
Gross Profit (PBDT)
10,783.78
5,184.26
5,599.52
108.01%
Depreciation
993.38
1,169.26
-175.88
-15.04%
Profit Before Tax
6,820.81
4,015.00
2,805.81
69.88%
Tax
1,529.76
708.74
821.02
115.84%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
5,272.52
3,306.26
1,966.26
59.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
5,272.52
3,306.26
1,966.26
59.47%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-3.32
-24.64
21.32
86.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,269.20
3,281.62
1,987.58
60.57%
Equity Capital
0
91.32
-91.32
-100.00%
Face Value
2.00
2.00
0.00
Reserves
31,193.45
17,112.18
14,081.27
82.29%
Earnings per share (EPS)
65.24
71.87
-6.63
-9.22%
Diluted Earnings per share
65.24
71.69
-6.45
-9.00%
Operating Profit Margin (Excl OI)
22.34%
23.81%
0.00
-1.47%
Gross Profit Margin
28.46%
23.36%
0.00
5.10%
PAT Margin
19.20%
14.90%
0.00
4.30%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 27,454.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.74% vs 13.28% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,269.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.85% vs 46.62% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,127.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.05% vs 25.26% in Mar 2024
Annual - Interest
Interest 51.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -34.10% vs 3.95% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.34%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






