CITIC Niya Wine Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Trading & Distributors
  • ISIN: CNE000000RZ7
CNY
5.48
-0.17 (-3.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
145.93
191.46
132.17
196.07
84.42
229.71
319.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
145.93
191.46
132.17
196.07
84.42
229.71
319.37
Raw Material Cost
72.09
113.91
88.09
117.08
66.22
132.49
230.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
75.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.47
0.30
1.10
1.86
0.08
5.56
29.50
Selling and Distribution Expenses
76.30
94.85
112.32
130.57
83.45
94.13
247.34
Other Expenses
0.13
0.17
-0.02
-0.10
0.02
-0.49
-10.39
Total Expenditure (Excl Depreciation)
150.17
210.75
201.27
248.54
149.95
227.29
478.48
Operating Profit (PBDIT) excl Other Income
-4.2
-19.3
-69.1
-52.5
-65.5
2.4
-159.1
Other Income
17.72
11.09
12.17
73.16
10.20
22.38
30.88
Operating Profit (PBDIT)
41.96
31.44
-870.43
76.96
-11.33
69.10
-83.42
Interest
0.47
0.30
1.10
1.86
0.08
5.56
29.50
Exceptional Items
0.11
13.21
-0.27
-0.51
-1.50
-4.42
0.19
Gross Profit (PBDT)
73.84
77.55
44.07
78.98
18.20
97.22
88.89
Depreciation
29.00
39.64
49.39
56.64
43.99
44.30
44.78
Profit Before Tax
12.61
4.70
-921.18
17.95
-56.90
14.82
-157.51
Tax
-4.11
0.04
0.01
1.18
0.09
0.03
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.64
3.68
-880.86
16.90
-56.40
14.92
-157.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.64
3.68
-880.86
16.90
-56.40
14.92
-157.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.09
0.99
-40.33
-0.13
-0.59
-0.14
-1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.72
4.67
-921.19
16.77
-56.99
14.78
-158.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,293.93
1,277.57
1,277.64
2,158.51
2,146.86
2,203.26
2,186.55
Earnings per share (EPS)
0.01
0.0
-0.78
0.01
-0.05
0.01
-0.14
Diluted Earnings per share
0.01
0.0
-0.78
0.01
-0.05
0.01
-0.14
Operating Profit Margin (Excl OI)
-3.26%
-10.08%
-705.16%
-26.95%
-77.62%
1.05%
-49.81%
Gross Profit Margin
28.51%
23.16%
-659.62%
38.04%
-15.29%
25.74%
-35.3%
PAT Margin
11.4%
1.92%
-666.48%
8.62%
-66.81%
6.49%
-49.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -23.81% vs 44.86% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 255.32% vs 100.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.21% vs 102.30% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 66.67% vs -72.73% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of CITIC Niya Wine Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
145.93
0
145.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
145.93
0
145.93
Raw Material Cost
72.09
0
72.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.47
0
0.47
Selling and Distribution Expenses
76.30
0
76.30
Other Expenses
0.13
0.00
0.13
Total Expenditure (Excl Depreciation)
150.17
0
150.17
Operating Profit (PBDIT) excl Other Income
-4.24
0.00
-4.24
Other Income
17.72
0
17.72
Operating Profit (PBDIT)
41.96
0
41.96
Interest
0.47
0
0.47
Exceptional Items
0.11
0
0.11
Gross Profit (PBDT)
73.84
0
73.84
Depreciation
29.00
0
29.00
Profit Before Tax
12.61
0
12.61
Tax
-4.11
0
-4.11
Provisions and contingencies
0
0
0.00
Profit After Tax
16.64
0
16.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.64
0
16.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.09
0
0.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.72
0
16.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,293.93
0
1,293.93
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
-3.26%
0%
0.00
-3.26%
Gross Profit Margin
28.51%
0%
0.00
28.51%
PAT Margin
11.40%
0%
0.00
11.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.81% vs 44.86% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 255.32% vs 100.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.21% vs 102.30% in Dec 2023

Annual - Interest
Interest 0.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.67% vs -72.73% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.26%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023