Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,573.00
9,987.00
10,111.00
9,486.00
8,923.00
9,013.98
9,464.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,573.00
9,987.00
10,111.00
9,486.00
8,923.00
9,013.98
9,464.01
Raw Material Cost
7,769.00
7,795.00
7,858.00
7,438.00
6,937.00
6,922.86
7,344.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,020.00
1,140.00
1,169.00
1,082.00
982.00
1,048.30
1,034.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
252.00
267.00
269.00
270.00
296.00
341.37
337.07
Selling and Distribution Expenses
571.00
514.00
511.00
488.00
474.00
538.17
687.57
Other Expenses
-127.20
-140.70
-143.80
-135.20
-127.80
-138.97
-137.19
Total Expenditure (Excl Depreciation)
8,340.00
8,309.00
8,369.00
7,926.00
7,411.00
7,461.03
8,031.72
Operating Profit (PBDIT) excl Other Income
1233
1678
1742
1560
1512
1553
1432.3
Other Income
107.00
77.00
14.00
36.00
49.00
19.48
12.26
Operating Profit (PBDIT)
2,067.00
2,625.00
2,670.00
2,493.00
2,476.00
2,485.92
2,169.99
Interest
252.00
267.00
269.00
270.00
296.00
341.37
337.07
Exceptional Items
-7.00
16.00
9.00
28.00
-2.00
18.30
33.80
Gross Profit (PBDT)
1,804.00
2,192.00
2,253.00
2,048.00
1,986.00
2,091.12
2,119.86
Depreciation
727.00
870.00
914.00
897.00
915.00
913.49
725.44
Profit Before Tax
1,081.00
1,504.00
1,496.00
1,354.00
1,263.00
1,249.35
1,141.28
Tax
154.00
253.00
272.00
248.00
224.00
229.33
173.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
910.00
1,231.00
1,191.00
1,076.00
1,023.00
1,002.23
951.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
910.00
1,231.00
1,191.00
1,076.00
1,023.00
1,002.23
951.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.00
21.00
33.00
31.00
16.00
17.67
16.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
928.00
1,252.00
1,224.00
1,107.00
1,039.00
1,019.90
967.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,717.00
10,756.00
10,373.00
10,095.00
9,751.00
9,376.61
8,854.75
Earnings per share (EPS)
0.25
0.33
0.32
0.29
0.28
0.27
0.27
Diluted Earnings per share
0.25
0.33
0.32
0.29
0.28
0.27
0.27
Operating Profit Margin (Excl OI)
12.88%
16.8%
17.23%
16.45%
16.94%
17.23%
15.13%
Gross Profit Margin
18.89%
23.77%
23.84%
23.73%
24.41%
23.99%
19.72%
PAT Margin
9.51%
12.33%
11.78%
11.34%
11.46%
11.12%
10.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.15% vs -1.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -25.88% vs 2.29% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -23.08% vs -4.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.62% vs -0.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CITIC Telecom International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
9,573.00
1,06,006.73
-96,433.73
-90.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,573.00
1,06,006.73
-96,433.73
-90.97%
Raw Material Cost
7,769.00
77,309.50
-69,540.50
-89.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,020.00
10,379.27
-9,359.27
-90.17%
Power Cost
0
0
0.00
Manufacturing Expenses
252.00
2,861.27
-2,609.27
-91.19%
Selling and Distribution Expenses
571.00
11,137.15
-10,566.15
-94.87%
Other Expenses
-127.20
-1,324.05
1,196.85
90.39%
Total Expenditure (Excl Depreciation)
8,340.00
88,446.64
-80,106.64
-90.57%
Operating Profit (PBDIT) excl Other Income
1,233.00
17,560.09
-16,327.09
-92.98%
Other Income
107.00
1,050.61
-943.61
-89.82%
Operating Profit (PBDIT)
2,067.00
72,628.90
-70,561.90
-97.15%
Interest
252.00
2,861.27
-2,609.27
-91.19%
Exceptional Items
-7.00
0.00
-7.00
Gross Profit (PBDT)
1,804.00
28,697.24
-26,893.24
-93.71%
Depreciation
727.00
54,459.48
-53,732.48
-98.67%
Profit Before Tax
1,081.00
15,308.16
-14,227.16
-92.94%
Tax
154.00
3,674.43
-3,520.43
-95.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
910.00
11,632.64
-10,722.64
-92.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
910.00
11,632.64
-10,722.64
-92.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.00
1.08
16.92
1,566.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
928.00
11,633.72
-10,705.72
-92.02%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
10,717.00
2,12,819.00
-2,02,102.00
-94.96%
Earnings per share (EPS)
0.25
0.67
-0.42
-62.69%
Diluted Earnings per share
0.25
0.67
-0.42
-62.69%
Operating Profit Margin (Excl OI)
12.88%
16.15%
0.00
-3.27%
Gross Profit Margin
18.89%
65.81%
0.00
-46.92%
PAT Margin
9.51%
10.97%
0.00
-1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 957.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.15% vs -1.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 92.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.88% vs 2.29% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.08% vs -4.07% in Dec 2023
Annual - Interest
Interest 25.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.62% vs -0.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.88%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






