Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,380.33
8,443.85
9,706.96
11,121.13
9,061.24
8,167.86
6,874.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,380.33
8,443.85
9,706.96
11,121.13
9,061.24
8,167.86
6,874.14
Raw Material Cost
11,234.50
7,571.31
8,675.76
9,411.14
8,038.94
6,428.65
5,170.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
167.29
234.11
279.92
284.68
310.47
302.39
270.26
Selling and Distribution Expenses
300.59
328.90
399.56
357.83
544.73
413.83
450.60
Other Expenses
3.07
-4.96
-12.88
-13.23
-15.25
-19.92
-16.19
Total Expenditure (Excl Depreciation)
11,733.12
8,084.74
9,226.46
9,921.33
8,741.69
6,945.72
5,729.82
Operating Profit (PBDIT) excl Other Income
647.2
359.09999999999997
480.5
1199.8
319.6
1222.1
1144.3000000000002
Other Income
12.61
44.11
30.83
37.99
130.85
89.93
63.68
Operating Profit (PBDIT)
671.89
-0.33
83.93
754.67
-158.45
1,262.21
1,293.72
Interest
167.29
234.11
279.92
284.68
310.47
302.39
270.26
Exceptional Items
-2.44
-84.09
-35.27
-20.37
-164.27
-107.28
-6.67
Gross Profit (PBDT)
1,145.83
872.53
1,031.20
1,709.99
1,022.30
1,739.20
1,703.25
Depreciation
150.07
155.84
147.86
143.35
136.12
145.63
143.33
Profit Before Tax
352.09
-474.36
-379.12
306.27
-769.31
706.90
873.46
Tax
146.44
97.60
119.71
166.24
123.61
393.77
381.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.68
-667.34
-444.58
70.33
-976.27
312.35
418.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.68
-667.34
-444.58
70.33
-976.27
312.35
418.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
55.60
34.79
50.66
81.97
34.26
40.57
116.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.29
-632.55
-393.92
152.30
-942.01
352.92
535.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,615.07
5,847.77
6,594.47
7,037.53
6,954.16
8,036.14
7,769.84
Earnings per share (EPS)
0.05
-0.49
-0.32
0.05
-0.7
0.22
0.29
Diluted Earnings per share
0.05
-0.49
-0.32
0.05
-0.7
0.22
0.29
Operating Profit Margin (Excl OI)
4.11%
-2.37%
-0.98%
5.16%
-4.69%
12.57%
15.81%
Gross Profit Margin
4.06%
-3.77%
-2.38%
4.04%
-6.99%
10.44%
14.79%
PAT Margin
0.6%
-7.9%
-4.58%
0.63%
-10.77%
3.82%
6.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 46.62% vs -13.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 120.60% vs -60.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1,584.91% vs -183.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.53% vs -16.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Citychamp Dartong Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
12,380.33
0
12,380.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,380.33
0
12,380.33
Raw Material Cost
11,234.50
0
11,234.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
167.29
0
167.29
Selling and Distribution Expenses
300.59
0
300.59
Other Expenses
3.07
0.00
3.07
Total Expenditure (Excl Depreciation)
11,733.12
0
11,733.12
Operating Profit (PBDIT) excl Other Income
647.21
0.00
647.21
Other Income
12.61
0
12.61
Operating Profit (PBDIT)
671.89
0
671.89
Interest
167.29
0
167.29
Exceptional Items
-2.44
0
-2.44
Gross Profit (PBDT)
1,145.83
0
1,145.83
Depreciation
150.07
0
150.07
Profit Before Tax
352.09
0
352.09
Tax
146.44
0
146.44
Provisions and contingencies
0
0
0.00
Profit After Tax
74.68
0
74.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.68
0
74.68
Share in Profit of Associates
0
0
0.00
Minority Interest
55.60
0
55.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.29
0
130.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,615.07
0
5,615.07
Earnings per share (EPS)
0.05
0
0.05
Diluted Earnings per share
0.05
0
0.05
Operating Profit Margin (Excl OI)
4.11%
0%
0.00
4.11%
Gross Profit Margin
4.06%
0%
0.00
4.06%
PAT Margin
0.60%
0%
0.00
0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,238.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.62% vs -13.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 120.60% vs -60.57% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,584.91% vs -183.62% in Dec 2024
Annual - Interest
Interest 16.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.53% vs -16.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






