Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,55,634.00
1,34,425.00
1,59,457.00
1,42,199.00
1,06,723.00
1,00,717.00
1,15,665.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,55,634.00
1,34,425.00
1,59,457.00
1,42,199.00
1,06,723.00
1,00,717.00
1,15,665.00
Raw Material Cost
1,11,469.00
97,389.00
1,13,978.00
1,02,113.00
78,687.00
75,357.00
87,707.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
560.00
572.00
331.00
228.00
205.00
225.00
100.00
Selling and Distribution Expenses
21,042.00
19,900.00
19,932.00
18,022.00
16,378.00
16,389.00
18,560.00
Other Expenses
298.60
298.20
347.70
341.10
337.30
315.80
353.70
Total Expenditure (Excl Depreciation)
1,36,057.00
1,20,843.00
1,37,718.00
1,23,774.00
98,643.00
95,129.00
1,09,904.00
Operating Profit (PBDIT) excl Other Income
19577
13582
21739
18425
8080
5588
5761
Other Income
947.00
483.00
544.00
347.00
130.00
240.00
753.00
Operating Profit (PBDIT)
26,549.00
20,426.00
28,362.00
24,137.00
13,336.00
11,293.00
11,350.00
Interest
560.00
572.00
331.00
228.00
205.00
225.00
100.00
Exceptional Items
182.00
-119.00
6.00
-51.00
102.00
-10.00
-230.00
Gross Profit (PBDT)
44,165.00
37,036.00
45,479.00
40,086.00
28,036.00
25,360.00
27,958.00
Depreciation
6,582.00
6,829.00
6,647.00
5,910.00
5,507.00
5,822.00
5,173.00
Profit Before Tax
19,588.00
12,904.00
21,388.00
17,947.00
7,727.00
5,235.00
5,846.00
Tax
6,068.00
4,566.00
6,599.00
5,347.00
2,445.00
1,539.00
1,021.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,520.00
8,338.00
14,788.00
12,568.00
5,274.00
3,690.00
4,794.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,520.00
8,338.00
14,788.00
12,568.00
5,274.00
3,690.00
4,794.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
32.00
8.00
5.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,520.00
8,338.00
14,788.00
12,600.00
5,282.00
3,695.00
4,825.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,36,521.00
1,29,098.00
1,19,730.00
1,09,571.00
97,497.00
82,360.00
80,306.00
Earnings per share (EPS)
202.48
124.94
221.75
188.57
80.21
59.54
77.41
Diluted Earnings per share
202.48
124.94
221.75
188.57
80.21
59.54
77.41
Operating Profit Margin (Excl OI)
12.22%
9.76%
13.28%
12.57%
7.21%
5.19%
4.69%
Gross Profit Margin
16.82%
14.68%
17.58%
16.78%
12.4%
10.98%
9.53%
PAT Margin
8.69%
6.2%
9.27%
8.84%
4.94%
3.66%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.78% vs -15.70% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 62.15% vs -43.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.38% vs -28.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.10% vs 72.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of CKD Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,55,634.00
2,79,193.00
-1,23,559.00
-44.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,55,634.00
2,79,193.00
-1,23,559.00
-44.26%
Raw Material Cost
1,11,469.00
1,97,010.00
-85,541.00
-43.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
560.00
295.00
265.00
89.83%
Selling and Distribution Expenses
21,042.00
59,328.00
-38,286.00
-64.53%
Other Expenses
298.60
-29.50
328.10
1,112.20%
Total Expenditure (Excl Depreciation)
1,36,057.00
2,56,338.00
-1,20,281.00
-46.92%
Operating Profit (PBDIT) excl Other Income
19,577.00
22,855.00
-3,278.00
-14.34%
Other Income
947.00
7,745.00
-6,798.00
-87.77%
Operating Profit (PBDIT)
26,549.00
45,023.00
-18,474.00
-41.03%
Interest
560.00
295.00
265.00
89.83%
Exceptional Items
182.00
-134.00
316.00
235.82%
Gross Profit (PBDT)
44,165.00
82,183.00
-38,018.00
-46.26%
Depreciation
6,582.00
14,423.00
-7,841.00
-54.36%
Profit Before Tax
19,588.00
30,167.00
-10,579.00
-35.07%
Tax
6,068.00
7,998.00
-1,930.00
-24.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,520.00
22,123.00
-8,603.00
-38.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,520.00
22,123.00
-8,603.00
-38.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
46.00
-46.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,520.00
22,169.00
-8,649.00
-39.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,36,521.00
2,59,810.00
-1,23,289.00
-47.45%
Earnings per share (EPS)
202.48
212.65
-10.17
-4.78%
Diluted Earnings per share
202.48
212.65
-10.17
-4.78%
Operating Profit Margin (Excl OI)
12.22%
8.19%
0.00
4.03%
Gross Profit Margin
16.82%
15.97%
0.00
0.85%
PAT Margin
8.69%
7.92%
0.00
0.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,563.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.78% vs -15.70% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,352.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 62.15% vs -43.62% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,560.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.38% vs -28.31% in Mar 2024
Annual - Interest
Interest 56.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.10% vs 72.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






