Clariant AG

  • Market Cap: N/A
  • Industry: Specialty Chemicals
  • ISIN: CH0012142631
CHF
7.28
-0.09 (-1.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,152.00
4,377.00
5,198.00
4,372.00
3,860.00
4,399.00
4,404.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,152.00
4,377.00
5,198.00
4,372.00
3,860.00
4,399.00
4,404.00
Raw Material Cost
2,861.00
3,177.00
3,705.00
3,070.00
2,656.00
3,015.00
3,032.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
880.00
891.00
986.00
933.00
999.00
1,431.00
1,457.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.00
52.00
55.00
59.00
67.00
86.00
82.00
Selling and Distribution Expenses
738.00
579.00
723.00
694.00
659.00
1,025.00
802.00
Other Expenses
-82.20
-80.50
-89.10
-83.60
-90.70
-134.20
-136.50
Total Expenditure (Excl Depreciation)
3,723.00
3,894.00
4,578.00
3,920.00
3,474.00
4,215.00
4,008.00
Operating Profit (PBDIT) excl Other Income
429
483
620
452
386
184
396
Other Income
-4.00
-72.00
-33.00
13.00
-31.00
-10.00
-39.00
Operating Profit (PBDIT)
672.00
647.00
863.00
732.00
624.00
504.00
682.00
Interest
66.00
52.00
55.00
59.00
67.00
86.00
82.00
Exceptional Items
-44.00
-183.00
-567.00
-53.00
-99.00
-50.00
-78.00
Gross Profit (PBDT)
1,291.00
1,200.00
1,493.00
1,302.00
1,204.00
1,384.00
1,372.00
Depreciation
247.00
236.00
276.00
267.00
269.00
330.00
325.00
Profit Before Tax
315.00
176.00
-35.00
353.00
189.00
38.00
197.00
Tax
90.00
5.00
107.00
102.00
101.00
105.00
68.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
244.00
168.00
-133.00
267.00
106.00
-57.00
196.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
244.00
168.00
-133.00
267.00
106.00
-57.00
196.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.00
45.00
32.00
25.00
24.00
23.00
17.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
280.00
213.00
-101.00
292.00
130.00
-34.00
213.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.76
2.18
2.6
3.0
3.7
3.7
3.7
Reserves
2,335.00
2,018.00
2,341.00
2,358.00
2,277.00
2,506.00
2,798.00
Earnings per share (EPS)
0.74
0.41
0.25
1.04
0.18
-0.12
1.02
Diluted Earnings per share
0.74
0.41
0.25
1.04
0.18
-0.12
1.02
Operating Profit Margin (Excl OI)
10.33%
11.03%
11.93%
10.34%
10.0%
4.18%
8.99%
Gross Profit Margin
13.54%
9.41%
4.64%
14.18%
11.87%
8.37%
11.85%
PAT Margin
5.88%
3.84%
-2.56%
6.11%
2.75%
-1.3%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.14% vs -15.79% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 31.46% vs 310.89% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -5.98% vs -19.75% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 26.92% vs -5.45% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Clariant AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CHF)
Change(%)
Net Sales
4,152.00
2,188.97
1,963.03
89.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,152.00
2,188.97
1,963.03
89.68%
Raw Material Cost
2,861.00
1,593.97
1,267.03
79.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
880.00
236.88
643.12
271.50%
Power Cost
0
0
0.00
Manufacturing Expenses
66.00
1.76
64.24
3,650.00%
Selling and Distribution Expenses
738.00
61.72
676.28
1,095.72%
Other Expenses
-82.20
-19.25
-62.95
-327.01%
Total Expenditure (Excl Depreciation)
3,723.00
1,701.86
2,021.14
118.76%
Operating Profit (PBDIT) excl Other Income
429.00
487.11
-58.11
-11.93%
Other Income
-4.00
6.59
-10.59
-160.70%
Operating Profit (PBDIT)
672.00
543.32
128.68
23.68%
Interest
66.00
1.76
64.24
3,650.00%
Exceptional Items
-44.00
0.00
-44.00
Gross Profit (PBDT)
1,291.00
594.99
696.01
116.98%
Depreciation
247.00
49.62
197.38
397.78%
Profit Before Tax
315.00
491.93
-176.93
-35.97%
Tax
90.00
30.73
59.27
192.87%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
244.00
457.58
-213.58
-46.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
244.00
457.58
-213.58
-46.68%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
36.00
3.62
32.38
894.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
280.00
461.20
-181.20
-39.29%
Equity Capital
0
0
0.00
Face Value
1.76
0.01
0.00
Reserves
2,335.00
1,741.82
593.18
34.06%
Earnings per share (EPS)
0.74
19.56
-18.82
-96.22%
Diluted Earnings per share
0.74
19.56
-18.82
-96.22%
Operating Profit Margin (Excl OI)
10.33%
22.25%
0.00
-11.92%
Gross Profit Margin
13.54%
24.74%
0.00
-11.20%
PAT Margin
5.88%
20.90%
0.00
-15.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 415.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.14% vs -15.79% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.46% vs 310.89% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.98% vs -19.75% in Dec 2023

Annual - Interest
Interest 6.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.92% vs -5.45% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.33%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023