Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,889.95
5,409.15
5,166.60
3,805.57
3,144.10
3,412.19
3,300.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,889.95
5,409.15
5,166.60
3,805.57
3,144.10
3,412.19
3,300.30
Raw Material Cost
4,480.09
4,125.55
3,904.47
2,928.87
2,470.82
2,698.68
2,613.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
173.98
150.80
112.95
69.86
68.40
80.56
84.05
Selling and Distribution Expenses
739.63
671.16
627.39
540.84
464.22
484.05
502.35
Other Expenses
-17.40
-15.08
-11.30
-6.99
-6.84
-8.06
-8.41
Total Expenditure (Excl Depreciation)
5,219.72
4,796.71
4,531.86
3,469.71
2,935.04
3,182.73
3,116.33
Operating Profit (PBDIT) excl Other Income
670.1999999999999
612.4
634.7
335.90000000000003
209.1
229.5
184
Other Income
17.98
44.52
15.94
1.70
-0.20
5.48
-1.55
Operating Profit (PBDIT)
1,102.59
1,036.38
1,011.23
647.44
512.82
545.79
490.85
Interest
173.98
150.80
112.95
69.86
68.40
80.56
84.05
Exceptional Items
19.21
-2.88
0.26
2.02
34.10
-6.13
-3.89
Gross Profit (PBDT)
1,409.86
1,283.60
1,262.14
876.70
673.28
713.51
686.32
Depreciation
414.38
379.43
360.54
309.88
303.97
310.86
308.43
Profit Before Tax
533.44
503.28
538.00
269.71
174.55
148.24
94.48
Tax
131.14
125.42
126.25
66.47
39.71
50.50
28.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
402.30
377.86
411.74
203.25
134.84
97.74
65.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
402.30
377.86
411.74
203.25
134.84
97.74
65.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
402.30
377.86
411.74
203.25
134.84
97.74
65.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,573.53
2,247.51
1,922.32
1,513.89
1,341.55
1,269.81
1,169.76
Earnings per share (EPS)
7.42
6.95
7.56
3.71
2.42
1.74
1.17
Diluted Earnings per share
7.42
6.95
7.56
3.71
2.42
1.74
1.17
Operating Profit Margin (Excl OI)
11.38%
11.32%
12.29%
8.83%
6.65%
6.72%
5.57%
Gross Profit Margin
16.09%
16.32%
17.39%
15.23%
15.22%
13.45%
12.21%
PAT Margin
6.83%
6.99%
7.97%
5.34%
4.29%
2.86%
1.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.89% vs 4.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.46% vs -8.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.35% vs -0.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.38% vs 33.45% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Clean Harbors, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,889.95
16,032.00
-10,142.05
-63.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,889.95
16,032.00
-10,142.05
-63.26%
Raw Material Cost
4,480.09
11,134.00
-6,653.91
-59.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,342.00
-4,342.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
173.98
550.00
-376.02
-68.37%
Selling and Distribution Expenses
739.63
1,674.00
-934.37
-55.82%
Other Expenses
-17.40
-489.20
471.80
96.44%
Total Expenditure (Excl Depreciation)
5,219.72
12,808.00
-7,588.28
-59.25%
Operating Profit (PBDIT) excl Other Income
670.23
3,224.00
-2,553.77
-79.21%
Other Income
17.98
-211.00
228.98
108.52%
Operating Profit (PBDIT)
1,102.59
4,797.00
-3,694.41
-77.02%
Interest
173.98
550.00
-376.02
-68.37%
Exceptional Items
19.21
-31.00
50.21
161.97%
Gross Profit (PBDT)
1,409.86
4,898.00
-3,488.14
-71.22%
Depreciation
414.38
1,784.00
-1,369.62
-76.77%
Profit Before Tax
533.44
2,432.00
-1,898.56
-78.07%
Tax
131.14
388.00
-256.86
-66.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
402.30
2,043.17
-1,640.87
-80.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
402.30
2,043.17
-1,640.87
-80.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
402.30
2,044.17
-1,641.87
-80.32%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,573.53
11,405.00
-8,831.47
-77.44%
Earnings per share (EPS)
7.42
6.49
0.93
14.33%
Diluted Earnings per share
7.42
6.49
0.93
14.33%
Operating Profit Margin (Excl OI)
11.38%
20.11%
0.00
-8.73%
Gross Profit Margin
16.09%
26.30%
0.00
-10.21%
PAT Margin
6.83%
12.74%
0.00
-5.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 589.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.89% vs 4.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.46% vs -8.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.35% vs -0.34% in Dec 2023
Annual - Interest
Interest 17.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.38% vs 33.45% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.38%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






