Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
900.78
770.49
613.58
437.43
253.95
230.80
192.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
900.78
770.49
613.58
437.43
253.95
230.80
192.28
Raw Material Cost
355.09
307.63
253.12
179.85
117.29
83.14
99.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.35
0.00
0.00
Selling and Distribution Expenses
286.83
266.31
263.92
319.85
202.71
134.55
127.59
Other Expenses
7.24
7.34
7.44
6.68
4.71
3.20
2.12
Total Expenditure (Excl Depreciation)
714.30
647.30
591.48
566.50
367.50
249.72
248.45
Operating Profit (PBDIT) excl Other Income
186.5
123.2
22.1
-129.1
-113.5
-18.9
-56.2
Other Income
24.67
-55.84
33.94
14.63
4.91
9.63
1.94
Operating Profit (PBDIT)
245.78
93.83
77.69
-91.87
-96.27
0.13
-46.90
Interest
0.00
0.00
0.00
0.00
0.35
0.00
0.00
Exceptional Items
-5.08
-0.72
-5.43
-3.07
-5.96
0.00
0.00
Gross Profit (PBDT)
545.69
462.86
360.46
257.59
136.66
147.66
92.65
Depreciation
34.62
26.48
21.65
22.56
12.36
9.42
7.32
Profit Before Tax
206.07
66.63
50.61
-117.50
-114.94
-9.29
-54.22
Tax
37.92
-158.65
0.72
-2.06
0.23
0.02
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.17
169.68
28.11
-65.57
-36.62
-9.31
-54.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.17
169.68
28.11
-65.57
-36.62
-9.31
-54.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
58.98
55.60
21.78
-49.86
-78.55
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
168.15
225.27
49.89
-115.44
-115.17
-9.31
-54.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
177.73
198.35
233.33
291.06
277.61
-486.90
-283.33
Earnings per share (EPS)
1.12
1.56
0.31
-0.8
-0.48
-0.06
-0.37
Diluted Earnings per share
1.12
1.56
0.31
-0.8
-0.48
-0.06
-0.37
Operating Profit Margin (Excl OI)
20.7%
15.99%
3.6%
-29.5%
-44.71%
-8.2%
-29.21%
Gross Profit Margin
26.72%
12.08%
11.78%
-21.7%
-40.39%
0.06%
-24.39%
PAT Margin
12.12%
22.02%
4.58%
-14.99%
-14.42%
-4.03%
-28.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.91% vs 25.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -25.39% vs 351.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 47.70% vs 241.78% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Clear Secure, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
900.78
767.00
133.78
17.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
900.78
767.00
133.78
17.44%
Raw Material Cost
355.09
339.70
15.39
4.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
14.00
-14.00
-100.00%
Selling and Distribution Expenses
286.83
277.90
8.93
3.21%
Other Expenses
7.24
-1.40
8.64
617.14%
Total Expenditure (Excl Depreciation)
714.30
617.60
96.70
15.66%
Operating Profit (PBDIT) excl Other Income
186.48
149.40
37.08
24.82%
Other Income
24.67
-78.10
102.77
131.59%
Operating Profit (PBDIT)
245.78
137.40
108.38
78.88%
Interest
0.00
14.00
-14.00
-100.00%
Exceptional Items
-5.08
-10.40
5.32
51.15%
Gross Profit (PBDT)
545.69
427.30
118.39
27.71%
Depreciation
34.62
66.10
-31.48
-47.62%
Profit Before Tax
206.07
43.10
162.97
378.12%
Tax
37.92
10.70
27.22
254.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.17
32.40
76.77
236.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.17
32.40
76.77
236.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
58.98
0.00
58.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
168.15
32.40
135.75
418.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
177.73
379.20
-201.47
-53.13%
Earnings per share (EPS)
1.12
1.15
-0.03
-2.61%
Diluted Earnings per share
1.12
1.15
-0.03
-2.61%
Operating Profit Margin (Excl OI)
20.70%
19.48%
0.00
1.22%
Gross Profit Margin
26.72%
14.24%
0.00
12.48%
PAT Margin
12.12%
4.22%
0.00
7.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.91% vs 25.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.39% vs 351.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.70% vs 241.78% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






