Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,590.00
1,481.00
1,547.00
1,517.00
1,287.00
1,112.00
1,123.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,590.00
1,481.00
1,547.00
1,517.00
1,287.00
1,112.00
1,123.00
Raw Material Cost
1,312.00
1,185.00
1,122.00
1,104.00
882.00
809.00
733.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
337.00
324.00
328.00
357.00
369.00
323.00
307.00
Selling and Distribution Expenses
39.00
36.00
40.00
40.00
34.00
29.00
20.00
Other Expenses
-33.70
-32.40
-32.60
-35.10
-36.40
-31.80
-30.40
Total Expenditure (Excl Depreciation)
1,351.00
1,221.00
1,164.00
1,150.00
921.00
843.00
756.00
Operating Profit (PBDIT) excl Other Income
239
260
383
367
366
269
367
Other Income
84.00
68.00
1,334.00
27.00
52.00
76.00
68.00
Operating Profit (PBDIT)
1,149.00
1,055.00
2,418.00
1,058.00
938.00
819.00
836.00
Interest
337.00
324.00
328.00
357.00
369.00
323.00
307.00
Exceptional Items
-19.00
-20.00
-107.00
-100.00
-103.00
-126.00
-12.00
Gross Profit (PBDT)
278.00
296.00
425.00
413.00
405.00
303.00
390.00
Depreciation
826.00
727.00
701.00
664.00
520.00
474.00
401.00
Profit Before Tax
-33.00
-16.00
1,282.00
-63.00
-54.00
-104.00
116.00
Tax
30.00
-2.00
222.00
12.00
8.00
-8.00
62.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.00
79.00
582.00
51.00
25.00
-11.00
48.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.00
79.00
582.00
51.00
25.00
-11.00
48.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-151.00
-93.00
478.00
-126.00
-87.00
-85.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-63.00
-14.00
1,060.00
-75.00
-62.00
-96.00
50.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,063.00
2,101.00
2,234.00
1,834.00
1,825.00
1,850.00
1,822.00
Earnings per share (EPS)
0.75
0.68
4.97
0.44
0.22
-0.1
0.46
Diluted Earnings per share
0.75
0.68
4.97
0.44
0.22
-0.1
0.46
Operating Profit Margin (Excl OI)
15.03%
17.56%
24.76%
24.19%
28.44%
24.19%
32.68%
Gross Profit Margin
49.87%
48.01%
128.18%
39.62%
36.21%
33.27%
46.04%
PAT Margin
5.53%
5.33%
37.62%
3.36%
1.94%
-0.99%
4.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.36% vs -4.27% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -350.00% vs -101.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.90% vs -8.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 4.01% vs -1.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Clearway Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,590.00
1,099.89
490.11
44.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,590.00
1,099.89
490.11
44.56%
Raw Material Cost
1,312.00
685.28
626.72
91.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
104.08
-104.08
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
337.00
375.89
-38.89
-10.35%
Selling and Distribution Expenses
39.00
110.77
-71.77
-64.79%
Other Expenses
-33.70
-48.00
14.30
29.79%
Total Expenditure (Excl Depreciation)
1,351.00
796.04
554.96
69.72%
Operating Profit (PBDIT) excl Other Income
239.00
303.85
-64.85
-21.34%
Other Income
84.00
172.81
-88.81
-51.39%
Operating Profit (PBDIT)
1,149.00
840.60
308.40
36.69%
Interest
337.00
375.89
-38.89
-10.35%
Exceptional Items
-19.00
-12.10
-6.90
-57.02%
Gross Profit (PBDT)
278.00
414.62
-136.62
-32.95%
Depreciation
826.00
415.37
410.63
98.86%
Profit Before Tax
-33.00
37.24
-70.24
-188.61%
Tax
30.00
0.79
29.21
3,697.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
88.00
43.38
44.62
102.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88.00
43.38
44.62
102.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
-151.00
-6.93
-144.07
-2,078.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-63.00
36.45
-99.45
-272.84%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
2,063.00
1,423.48
639.52
44.93%
Earnings per share (EPS)
0.75
0.37
0.38
102.70%
Diluted Earnings per share
0.75
0.37
0.38
102.70%
Operating Profit Margin (Excl OI)
15.03%
22.95%
0.00
-7.92%
Gross Profit Margin
49.87%
41.15%
0.00
8.72%
PAT Margin
5.53%
3.94%
0.00
1.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 159.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.36% vs -4.27% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -6.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -350.00% vs -101.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.90% vs -8.95% in Dec 2023
Annual - Interest
Interest 33.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.01% vs -1.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






