Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
398.33
381.26
445.25
519.25
473.01
449.66
404.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
398.33
381.26
445.25
519.25
473.01
449.66
404.64
Raw Material Cost
214.69
200.47
238.44
284.68
266.53
249.83
211.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.82
76.89
85.21
87.01
70.90
89.26
86.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.52
2.56
3.15
2.64
1.98
1.80
0.00
Selling and Distribution Expenses
62.24
57.51
85.38
82.06
73.35
64.01
76.50
Other Expenses
-8.35
-7.86
-8.84
-8.96
-7.29
-9.11
-8.64
Total Expenditure (Excl Depreciation)
277.77
258.79
323.82
366.74
339.88
313.84
287.54
Operating Profit (PBDIT) excl Other Income
120.60000000000001
122.5
121.4
152.5
133.1
135.8
117.10000000000001
Other Income
7.68
20.92
22.87
9.83
9.47
12.53
5.27
Operating Profit (PBDIT)
143.69
163.97
165.89
184.42
161.35
162.99
130.25
Interest
2.52
2.56
3.15
2.64
1.98
1.80
0.00
Exceptional Items
15.24
-0.80
14.01
-25.38
40.89
0.50
0.00
Gross Profit (PBDT)
183.63
180.79
206.80
234.57
206.48
199.83
193.60
Depreciation
15.46
20.58
21.59
22.09
18.75
14.64
7.88
Profit Before Tax
140.95
140.03
155.16
134.32
181.51
147.04
122.37
Tax
35.20
45.18
44.52
36.54
36.84
39.08
36.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.75
94.85
110.64
97.77
144.66
107.96
85.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
105.75
94.85
110.64
97.77
144.66
107.96
85.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
105.75
94.85
110.64
97.77
144.66
107.96
85.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
482.21
772.06
716.98
688.12
597.56
445.64
367.37
Earnings per share (EPS)
0.1
0.09
0.11
0.1
0.14
0.11
0.08
Diluted Earnings per share
0.1
0.09
0.11
0.1
0.14
0.11
0.08
Operating Profit Margin (Excl OI)
30.26%
32.12%
27.27%
29.37%
28.15%
30.2%
28.94%
Gross Profit Margin
39.27%
42.13%
39.7%
30.12%
42.34%
35.96%
32.19%
PAT Margin
26.55%
24.88%
24.85%
18.83%
30.58%
24.01%
21.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.46% vs -14.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11.49% vs -14.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.90% vs 0.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.85% vs -18.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Clifford Modern Living Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
398.33
4,958.75
-4,560.42
-91.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
398.33
4,958.75
-4,560.42
-91.97%
Raw Material Cost
214.69
4,011.11
-3,796.42
-94.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
81.82
894.72
-812.90
-90.86%
Power Cost
0
0
0.00
Manufacturing Expenses
2.52
4,543.24
-4,540.72
-99.94%
Selling and Distribution Expenses
62.24
1,162.92
-1,100.68
-94.65%
Other Expenses
-8.35
-213.54
205.19
96.09%
Total Expenditure (Excl Depreciation)
277.77
8,476.59
-8,198.82
-96.72%
Operating Profit (PBDIT) excl Other Income
120.55
-3,517.84
3,638.39
103.43%
Other Income
7.68
-695.75
703.43
101.10%
Operating Profit (PBDIT)
143.69
-4,077.71
4,221.40
103.52%
Interest
2.52
4,543.24
-4,540.72
-99.94%
Exceptional Items
15.24
-420.80
436.04
103.62%
Gross Profit (PBDT)
183.63
811.77
-628.14
-77.38%
Depreciation
15.46
135.87
-120.41
-88.62%
Profit Before Tax
140.95
-9,177.63
9,318.58
101.54%
Tax
35.20
201.95
-166.75
-82.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
105.75
-9,011.60
9,117.35
101.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
105.75
-9,011.60
9,117.35
101.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-737.18
737.18
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
105.75
-9,748.78
9,854.53
101.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
482.21
-14,632.12
15,114.33
103.30%
Earnings per share (EPS)
0.10
-1.56
1.66
106.41%
Diluted Earnings per share
0.10
-1.56
1.66
106.41%
Operating Profit Margin (Excl OI)
30.26%
-70.94%
0.00
101.20%
Gross Profit Margin
39.27%
-182.34%
0.00
221.61%
PAT Margin
26.55%
-181.73%
0.00
208.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.46% vs -14.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.49% vs -14.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.90% vs 0.00% in Dec 2023
Annual - Interest
Interest 0.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.85% vs -18.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.26%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
