Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
381.26
445.25
519.25
473.01
449.66
404.64
421.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
381.26
445.25
519.25
473.01
449.66
404.64
421.32
Raw Material Cost
200.47
238.44
284.68
266.53
249.83
211.04
249.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
85.21
87.01
70.90
89.26
86.38
106.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.56
3.15
2.64
1.98
1.80
0.00
0.00
Selling and Distribution Expenses
58.32
85.38
82.06
73.35
64.01
76.50
76.97
Other Expenses
-0.26
-8.84
-8.96
-7.29
-9.11
-8.64
-10.65
Total Expenditure (Excl Depreciation)
258.79
323.82
366.74
339.88
313.84
287.54
326.78
Operating Profit (PBDIT) excl Other Income
122.5
121.4
152.5
133.1
135.8
117.10000000000001
94.5
Other Income
20.93
22.87
9.83
9.47
12.53
5.27
3.26
Operating Profit (PBDIT)
163.97
165.89
184.42
161.35
162.99
130.25
103.89
Interest
2.56
3.15
2.64
1.98
1.80
0.00
0.00
Exceptional Items
-0.80
14.01
-25.38
40.89
0.50
0.00
0.00
Gross Profit (PBDT)
180.79
206.80
234.57
206.48
199.83
193.60
171.51
Depreciation
20.58
21.59
22.09
18.75
14.64
7.88
6.09
Profit Before Tax
140.03
155.16
134.32
181.51
147.04
122.37
97.80
Tax
45.18
44.52
36.54
36.84
39.08
36.57
31.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.85
110.64
97.77
144.66
107.96
85.80
64.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.85
110.64
97.77
144.66
107.96
85.80
64.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.85
110.64
97.77
144.66
107.96
85.80
66.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
772.06
716.98
688.12
597.56
445.64
367.37
307.33
Earnings per share (EPS)
0.09
0.11
0.1
0.14
0.11
0.08
0.06
Diluted Earnings per share
0.09
0.11
0.1
0.14
0.11
0.08
0.06
Operating Profit Margin (Excl OI)
32.12%
27.27%
29.37%
28.15%
30.2%
28.94%
22.44%
Gross Profit Margin
42.13%
39.7%
30.12%
42.34%
35.96%
32.19%
24.66%
PAT Margin
24.88%
24.85%
18.83%
30.58%
24.01%
21.2%
15.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -14.35% vs -14.25% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -14.20% vs 13.09% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 0.00% vs -18.10% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -18.75% vs 23.08% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Clifford Modern Living Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
381.26
24,465.28
-24,084.02
-98.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
381.26
24,465.28
-24,084.02
-98.44%
Raw Material Cost
200.47
17,918.06
-17,717.59
-98.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,566.31
-2,566.31
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.56
3,261.82
-3,259.26
-99.92%
Selling and Distribution Expenses
58.32
2,523.52
-2,465.20
-97.69%
Other Expenses
-0.26
-536.84
536.58
99.95%
Total Expenditure (Excl Depreciation)
258.79
20,901.28
-20,642.49
-98.76%
Operating Profit (PBDIT) excl Other Income
122.47
3,564.00
-3,441.53
-96.56%
Other Income
20.93
3,165.71
-3,144.78
-99.34%
Operating Profit (PBDIT)
163.97
7,256.70
-7,092.73
-97.74%
Interest
2.56
3,261.82
-3,259.26
-99.92%
Exceptional Items
-0.80
905.59
-906.39
-100.09%
Gross Profit (PBDT)
180.79
6,020.22
-5,839.43
-97.00%
Depreciation
20.58
527.00
-506.42
-96.09%
Profit Before Tax
140.03
4,373.47
-4,233.44
-96.80%
Tax
45.18
2,443.80
-2,398.62
-98.15%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
94.85
1,098.32
-1,003.47
-91.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.85
1,098.32
-1,003.47
-91.36%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
869.62
-869.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.85
1,967.94
-1,873.09
-95.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
772.06
17,225.93
-16,453.87
-95.52%
Earnings per share (EPS)
0.09
0.19
-0.10
-52.63%
Diluted Earnings per share
0.09
0.19
-0.10
-52.63%
Operating Profit Margin (Excl OI)
32.12%
14.57%
0.00
17.55%
Gross Profit Margin
42.13%
20.03%
0.00
22.10%
PAT Margin
24.88%
4.49%
0.00
20.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.13 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.35% vs -14.25% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 9.49 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.20% vs 13.09% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -18.10% in Dec 2022
Annual - Interest
Interest 0.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -18.75% vs 23.08% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.12%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






