Clifford Modern Living Holdings Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG2204M1042
HKD
0.76
0.01 (1.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
347.34
398.33
381.26
445.25
519.25
473.01
449.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
347.34
398.33
381.26
445.25
519.25
473.01
449.66
Raw Material Cost
167.02
214.69
200.47
238.44
284.68
266.53
249.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
83.26
81.82
76.89
85.21
87.01
70.90
89.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.11
2.52
2.56
3.15
2.64
1.98
1.80
Selling and Distribution Expenses
64.45
62.24
57.51
85.38
82.06
73.35
64.01
Other Expenses
-8.54
-8.35
-7.86
-8.84
-8.96
-7.29
-9.11
Total Expenditure (Excl Depreciation)
231.47
277.77
258.79
323.82
366.74
339.88
313.84
Operating Profit (PBDIT) excl Other Income
115.9
120.60000000000001
122.5
121.4
152.5
133.1
135.8
Other Income
5.28
7.68
20.92
22.87
9.83
9.47
12.53
Operating Profit (PBDIT)
136.29
143.69
163.97
165.89
184.42
161.35
162.99
Interest
2.11
2.52
2.56
3.15
2.64
1.98
1.80
Exceptional Items
220.41
15.24
-0.80
14.01
-25.38
40.89
0.50
Gross Profit (PBDT)
180.33
183.63
180.79
206.80
234.57
206.48
199.83
Depreciation
15.14
15.46
20.58
21.59
22.09
18.75
14.64
Profit Before Tax
339.46
140.95
140.03
155.16
134.32
181.51
147.04
Tax
30.77
35.20
45.18
44.52
36.54
36.84
39.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
308.69
105.75
94.85
110.64
97.77
144.66
107.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
308.69
105.75
94.85
110.64
97.77
144.66
107.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
308.69
105.75
94.85
110.64
97.77
144.66
107.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
657.84
482.21
772.06
716.98
688.12
597.56
445.64
Earnings per share (EPS)
0.3
0.1
0.09
0.11
0.1
0.14
0.11
Diluted Earnings per share
0.3
0.1
0.09
0.11
0.1
0.14
0.11
Operating Profit Margin (Excl OI)
33.36%
30.26%
32.12%
27.27%
29.37%
28.15%
30.2%
Gross Profit Margin
102.09%
39.27%
42.13%
39.7%
30.12%
42.34%
35.96%
PAT Margin
88.87%
26.55%
24.88%
24.85%
18.83%
30.58%
24.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -12.80% vs 4.46% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 191.78% vs 11.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -3.68% vs -4.90% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.00% vs -3.85% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Clifford Modern Living Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
347.34
5,341.50
-4,994.16
-93.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
347.34
5,341.50
-4,994.16
-93.50%
Raw Material Cost
167.02
4,542.02
-4,375.00
-96.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
83.26
854.00
-770.74
-90.25%
Power Cost
0
0
0.00
Manufacturing Expenses
2.11
4,836.72
-4,834.61
-99.96%
Selling and Distribution Expenses
64.45
1,326.01
-1,261.56
-95.14%
Other Expenses
-8.54
-163.67
155.13
94.78%
Total Expenditure (Excl Depreciation)
231.47
9,922.04
-9,690.57
-97.67%
Operating Profit (PBDIT) excl Other Income
115.88
-4,580.54
4,696.42
102.53%
Other Income
5.28
210.33
-205.05
-97.49%
Operating Profit (PBDIT)
136.29
-4,225.10
4,361.39
103.23%
Interest
2.11
4,836.72
-4,834.61
-99.96%
Exceptional Items
220.41
-477.63
698.04
146.15%
Gross Profit (PBDT)
180.33
654.38
-474.05
-72.44%
Depreciation
15.14
145.11
-129.97
-89.57%
Profit Before Tax
339.46
-9,684.55
10,024.01
103.51%
Tax
30.77
149.95
-119.18
-79.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
308.69
-9,962.53
10,271.22
103.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
308.69
-9,962.53
10,271.22
103.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-338.82
338.82
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
308.69
-10,301.35
10,610.04
103.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
657.84
-25,927.80
26,585.64
102.54%
Earnings per share (EPS)
0.30
-1.73
2.03
117.34%
Diluted Earnings per share
0.30
-1.73
2.03
117.34%
Operating Profit Margin (Excl OI)
33.36%
-85.75%
0.00
119.11%
Gross Profit Margin
102.09%
-178.59%
0.00
280.68%
PAT Margin
88.87%
-186.51%
0.00
275.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.80% vs 4.46% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 30.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 191.78% vs 11.49% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.68% vs -4.90% in Dec 2024

Annual - Interest
Interest 0.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.00% vs -3.85% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.36%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024