Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
90,964.00
87,169.00
1,00,662.00
83,959.00
79,590.00
85,689.00
91,425.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
90,964.00
87,169.00
1,00,662.00
83,959.00
79,590.00
85,689.00
91,425.00
Raw Material Cost
78,257.00
75,012.00
92,485.00
71,596.00
64,746.00
71,035.00
73,226.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,150.00
4,749.00
4,668.00
5,107.00
4,844.00
4,535.00
4,449.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,067.00
1,926.00
1,895.00
1,583.00
1,779.00
1,845.00
1,929.00
Selling and Distribution Expenses
457.00
246.00
255.00
0.00
0.00
0.00
0.00
Other Expenses
-721.70
-667.50
-656.30
-669.00
-662.30
-638.00
-637.80
Total Expenditure (Excl Depreciation)
78,714.00
75,258.00
92,740.00
71,596.00
64,746.00
71,035.00
73,226.00
Operating Profit (PBDIT) excl Other Income
12250
11911
7922
12363
14844
14654
18199
Other Income
1,269.00
1,445.00
-1,497.00
800.00
-439.00
-187.00
25.00
Operating Profit (PBDIT)
23,252.00
22,196.00
15,584.00
22,471.00
22,881.00
22,585.00
26,049.00
Interest
2,067.00
1,926.00
1,895.00
1,583.00
1,779.00
1,845.00
1,929.00
Exceptional Items
975.00
-4,229.00
-5,655.00
-2,115.00
353.00
-6,794.00
10.00
Gross Profit (PBDT)
12,707.00
12,157.00
8,177.00
12,363.00
14,844.00
14,654.00
18,199.00
Depreciation
9,276.00
8,594.00
8,904.00
9,308.00
8,476.00
8,118.00
7,825.00
Profit Before Tax
12,884.00
7,447.00
-870.00
9,465.00
12,979.00
5,828.00
16,305.00
Tax
2,821.00
2,973.00
103.00
1,965.00
2,993.00
2,787.00
4,014.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,742.00
6,655.00
924.00
8,491.00
11,456.00
4,657.00
13,550.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,742.00
6,655.00
924.00
8,491.00
11,456.00
4,657.00
13,550.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
840.00
876.00
424.00
845.00
914.00
885.00
827.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,582.00
7,531.00
1,348.00
9,336.00
12,370.00
5,542.00
14,377.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,04,055.00
1,02,331.00
1,05,498.00
1,13,034.00
1,12,200.00
1,05,455.00
1,09,053.00
Earnings per share (EPS)
4.65
2.63
0.37
3.36
4.53
1.84
5.36
Diluted Earnings per share
4.65
2.63
0.37
3.36
4.53
1.84
5.36
Operating Profit Margin (Excl OI)
13.97%
13.95%
8.12%
14.73%
18.65%
17.1%
19.91%
Gross Profit Margin
24.36%
18.4%
7.98%
22.36%
26.96%
16.28%
26.39%
PAT Margin
12.91%
7.63%
0.92%
10.11%
14.39%
5.43%
14.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.35% vs -13.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 67.07% vs 458.68% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.94% vs 21.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.32% vs 1.64% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of CLP Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
90,964.00
5,990.00
84,974.00
1,418.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90,964.00
5,990.00
84,974.00
1,418.60%
Raw Material Cost
78,257.00
4,257.00
74,000.00
1,738.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,150.00
1,030.00
4,120.00
400.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,067.00
769.00
1,298.00
168.79%
Selling and Distribution Expenses
457.00
0.00
457.00
Other Expenses
-721.70
-179.90
-541.80
-301.17%
Total Expenditure (Excl Depreciation)
78,714.00
4,257.00
74,457.00
1,749.05%
Operating Profit (PBDIT) excl Other Income
12,250.00
1,733.00
10,517.00
606.87%
Other Income
1,269.00
1,356.00
-87.00
-6.42%
Operating Profit (PBDIT)
23,252.00
3,414.00
19,838.00
581.08%
Interest
2,067.00
769.00
1,298.00
168.79%
Exceptional Items
975.00
0.00
975.00
Gross Profit (PBDT)
12,707.00
1,733.00
10,974.00
633.24%
Depreciation
9,276.00
325.00
8,951.00
2,754.15%
Profit Before Tax
12,884.00
2,320.00
10,564.00
455.34%
Tax
2,821.00
119.00
2,702.00
2,270.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,742.00
8,027.00
3,715.00
46.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,742.00
8,027.00
3,715.00
46.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
840.00
-6.00
846.00
14,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,582.00
8,021.00
4,561.00
56.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,04,055.00
1,23,293.00
-19,238.00
-15.60%
Earnings per share (EPS)
4.65
0.00
4.65
Diluted Earnings per share
4.65
0.00
4.65
Operating Profit Margin (Excl OI)
13.97%
28.93%
0.00
-14.96%
Gross Profit Margin
24.36%
44.16%
0.00
-19.80%
PAT Margin
12.91%
134.01%
0.00
-121.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,096.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.35% vs -13.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,258.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 67.07% vs 458.68% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,198.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.94% vs 21.49% in Dec 2023
Annual - Interest
Interest 206.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.32% vs 1.64% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






