Cluster Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3268810003
JPY
299.00
-1 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,022.74
918.99
925.05
905.98
736.73
835.66
835.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,022.74
918.99
925.05
905.98
736.73
835.66
835.38
Raw Material Cost
595.23
532.14
560.63
525.67
449.81
539.67
550.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
313.06
307.02
301.33
300.96
254.25
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.28
0.26
0.28
0.33
0.30
0.00
0.00
Selling and Distribution Expenses
266.20
264.00
250.56
251.78
206.55
234.00
227.36
Other Expenses
-26.08
-25.33
-26.05
-27.36
-20.87
3.56
3.27
Total Expenditure (Excl Depreciation)
914.01
850.11
852.29
805.14
702.19
809.31
810.64
Operating Profit (PBDIT) excl Other Income
108.69999999999999
68.89999999999999
72.8
100.8
34.5
26.299999999999997
24.700000000000003
Other Income
2.43
1.74
2.29
2.04
3.15
2.81
2.38
Operating Profit (PBDIT)
155.08
118.11
112.30
126.86
57.71
47.53
43.06
Interest
0.28
0.26
0.28
0.33
0.30
0.00
0.00
Exceptional Items
0.00
0.50
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
427.51
386.86
364.41
380.31
286.93
295.99
284.77
Depreciation
43.92
47.49
37.25
23.98
20.01
18.37
15.95
Profit Before Tax
110.88
70.86
74.77
102.55
37.40
29.16
27.11
Tax
10.22
13.50
15.48
-12.43
5.71
8.83
6.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.66
57.36
59.29
114.97
31.68
20.32
20.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
100.66
57.36
59.29
114.97
31.68
20.32
20.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.66
57.36
59.29
114.97
31.68
20.32
20.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,651.71
1,551.05
1,493.70
1,434.41
1,319.44
1,287.77
1,267.45
Earnings per share (EPS)
17.68
10.08
10.42
20.2
5.57
3.57
3.67
Diluted Earnings per share
17.68
10.08
10.42
20.2
5.57
3.57
3.67
Operating Profit Margin (Excl OI)
10.63%
7.5%
7.86%
11.13%
4.69%
3.15%
2.96%
Gross Profit Margin
15.14%
12.88%
12.11%
13.97%
7.79%
5.69%
5.15%
PAT Margin
9.84%
6.24%
6.41%
12.69%
4.3%
2.43%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.28% vs -0.65% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 75.44% vs -3.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 31.19% vs 5.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Cluster Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,022.74
10,297.30
-9,274.56
-90.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,022.74
10,297.30
-9,274.56
-90.07%
Raw Material Cost
595.23
7,948.61
-7,353.38
-92.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
313.06
0.00
313.06
Power Cost
0
0
0.00
Manufacturing Expenses
0.28
5.47
-5.19
-94.88%
Selling and Distribution Expenses
266.20
2,235.59
-1,969.39
-88.09%
Other Expenses
-26.08
11.02
-37.10
-336.66%
Total Expenditure (Excl Depreciation)
914.01
10,299.84
-9,385.83
-91.13%
Operating Profit (PBDIT) excl Other Income
108.73
-2.54
111.27
4,380.71%
Other Income
2.43
122.13
-119.70
-98.01%
Operating Profit (PBDIT)
155.08
269.14
-114.06
-42.38%
Interest
0.28
5.47
-5.19
-94.88%
Exceptional Items
0.00
-218.63
218.63
100.00%
Gross Profit (PBDT)
427.51
2,348.69
-1,921.18
-81.80%
Depreciation
43.92
149.55
-105.63
-70.63%
Profit Before Tax
110.88
-104.51
215.39
206.10%
Tax
10.22
104.72
-94.50
-90.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
100.66
-208.27
308.93
148.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
100.66
-208.27
308.93
148.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.96
0.96
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.66
-209.23
309.89
148.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,651.71
7,927.94
-6,276.23
-79.17%
Earnings per share (EPS)
17.68
-116.68
134.36
115.15%
Diluted Earnings per share
17.68
-116.68
134.36
115.15%
Operating Profit Margin (Excl OI)
10.63%
-0.02%
0.00
10.65%
Gross Profit Margin
15.14%
0.44%
0.00
14.70%
PAT Margin
9.84%
-2.02%
0.00
11.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 102.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.28% vs -0.65% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10.07 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 75.44% vs -3.20% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.19% vs 5.82% in Mar 2024

Annual - Interest
Interest 0.03 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.63%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024