CMI

  • Market Cap: Micro Cap
  • Industry: Cables - Electricals
  • ISIN: INE981B01011
  • NSEID: CMICABLES
  • BSEID: 517330
INR
4.97
0.00 (0.00%)
BSENSE

Dec 01

BSE+NSE Vol: 13.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Net Sales
573.91
420.73
269.91
135.76
Other Operating Income
0.00
0.00
1.48
1.53
Total Operating income
573.91
420.73
271.39
137.28
Raw Material Cost
438.38
323.90
196.83
109.85
Purchase of Finished goods
4.32
4.66
0.24
0.20
(Increase) / Decrease In Stocks
-8.50
-37.36
-5.48
-1.26
Employee Cost
15.79
11.46
3.33
2.41
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.20
26.64
13.09
10.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
13.85
42.86
29.69
-0.00
Total Expenditure (Excl Depreciation)
498.04
372.15
237.71
121.37
Operating Profit (PBDIT) excl Other Income
75.86
48.59
33.69
15.91
Other Income
2.96
4.83
11.26
0.00
Operating Profit (PBDIT)
78.82
53.41
44.95
15.92
Interest
28.96
20.66
9.22
5.90
Exceptional Items
0.00
0.01
79.06
0.00
Gross Profit (PBDT)
49.86
32.77
114.78
10.01
Depreciation
10.48
10.13
1.28
0.88
Profit Before Tax
39.38
22.63
113.50
9.13
Tax
13.57
-7.44
7.52
2.83
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
25.80
30.07
105.98
6.30
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
25.80
30.07
105.98
6.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.80
30.07
105.98
6.30
Equity Capital
15.03
14.78
14.08
11.46
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
160.15
24.44
Earnings per share (EPS)
17.17
20.34
75.27
5.5
Diluted Earnings per share
17.17
20.66
81.71
7.27
Operating Profit Margin (Excl OI)
13.22%
11.55%
12.41%
11.59%
Gross Profit Margin
8.69%
7.79%
42.29%
7.29%
PAT Margin
4.5%
7.15%
39.05%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 97.59% vs 31.94% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -32.41% vs 92.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -94.52% vs 92.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.88% vs 10.81% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of CMI With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
573.91
96.20
477.71
496.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
573.91
96.20
477.71
496.58%
Raw Material Cost
438.38
0.00
438.38
Purchase of Finished goods
4.32
94.39
-90.07
-95.42%
(Increase) / Decrease In Stocks
-8.50
0.02
-8.52
-42,600.00%
Employee Cost
15.79
0.35
15.44
4,411.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
34.20
0.00
34.20
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.85
1.27
12.58
990.55%
Total Expenditure (Excl Depreciation)
498.04
96.03
402.01
418.63%
Operating Profit (PBDIT) excl Other Income
75.86
0.17
75.69
44,523.53%
Other Income
2.96
1.46
1.50
102.74%
Operating Profit (PBDIT)
78.82
1.63
77.19
4,735.58%
Interest
28.96
0.58
28.38
4,893.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.86
1.05
48.81
4,648.57%
Depreciation
10.48
0.00
10.48
Profit Before Tax
39.38
1.06
38.32
3,615.09%
Tax
13.57
0.27
13.30
4,925.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.80
0.79
25.01
3,165.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.80
0.79
25.01
3,165.82%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.80
0.79
25.01
3,165.82%
Equity Capital
15.03
13.96
1.07
7.66%
Face Value
10.00
2.00
0.00
Reserves
0.00
27.49
-27.49
-100.00%
Earnings per share (EPS)
17.17
0.11
17.06
15,509.09%
Diluted Earnings per share
17.17
0.11
17.06
15,509.09%
Operating Profit Margin (Excl OI)
13.22%
0.18%
0.00
13.04%
Gross Profit Margin
8.69%
1.09%
0.00
7.60%
PAT Margin
4.50%
0.82%
0.00
3.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 57.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.59% vs 31.94% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -11.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.41% vs 92.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -94.52% vs 92.23% in Mar 2024

Annual - Interest
Interest 0.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.88% vs 10.81% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.94%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024