CML Microsystems Plc

  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: GB0001602944
GBP
3.20
0.05 (1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
20.64
16.96
13.10
14.96
28.14
31.67
27.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20.64
16.96
13.10
14.96
28.14
31.67
27.74
Raw Material Cost
7.75
6.59
5.45
6.49
13.50
14.64
12.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.66
8.71
13.34
13.97
13.53
14.12
12.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.03
0.04
0.04
0.00
0.00
0.00
Selling and Distribution Expenses
9.47
7.90
7.15
6.71
11.69
11.82
10.81
Other Expenses
-0.90
-0.75
-1.24
-1.35
-1.25
-1.29
-1.16
Total Expenditure (Excl Depreciation)
17.90
15.75
13.53
13.72
26.27
27.65
24.24
Operating Profit (PBDIT) excl Other Income
2.7
1.2
-0.4
1.2
1.9
4
3.5
Other Income
2.52
0.68
0.60
0.68
1.18
0.42
1.45
Operating Profit (PBDIT)
8.12
4.44
2.08
5.25
8.77
9.75
9.02
Interest
0.05
0.03
0.04
0.04
0.00
0.00
0.00
Exceptional Items
0.00
-0.12
-0.12
-0.70
-0.07
0.14
-0.28
Gross Profit (PBDT)
12.89
10.37
7.65
8.48
14.64
17.03
15.36
Depreciation
2.85
2.55
1.92
3.33
5.72
5.31
4.53
Profit Before Tax
5.22
1.74
0.01
1.18
2.98
4.58
4.21
Tax
0.41
0.50
-0.79
-0.19
0.29
0.44
0.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.81
1.24
0.80
1.37
2.69
4.14
3.87
Extraordinary Items
0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.81
1.24
0.80
1.37
2.69
4.14
3.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.81
1.24
0.80
1.37
2.69
4.14
3.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
50.75
49.85
53.45
42.39
42.32
41.77
37.63
Earnings per share (EPS)
0.3
0.07
0.11
0.09
0.15
0.24
0.23
Diluted Earnings per share
0.3
0.07
0.11
0.09
0.15
0.24
0.23
Operating Profit Margin (Excl OI)
13.29%
7.16%
-3.29%
8.3%
6.66%
12.69%
10.96%
Gross Profit Margin
39.09%
25.27%
14.69%
30.09%
30.92%
31.24%
31.49%
PAT Margin
23.3%
7.3%
6.12%
9.16%
9.57%
13.07%
13.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 21.18% vs 29.77% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 300.00% vs 50.00% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 47.37% vs 153.33% in Mar 2022

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of CML Microsystems Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
20.64
20.48
0.16
0.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20.64
20.48
0.16
0.78%
Raw Material Cost
7.75
12.31
-4.56
-37.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9.66
10.97
-1.31
-11.94%
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
0.79
-0.74
-93.67%
Selling and Distribution Expenses
9.47
2.70
6.77
250.74%
Other Expenses
-0.90
-0.72
-0.18
-25.00%
Total Expenditure (Excl Depreciation)
17.90
19.61
-1.71
-8.72%
Operating Profit (PBDIT) excl Other Income
2.74
0.87
1.87
214.94%
Other Income
2.52
-0.04
2.56
6,400.00%
Operating Profit (PBDIT)
8.12
1.55
6.57
423.87%
Interest
0.05
0.79
-0.74
-93.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12.89
8.17
4.72
57.77%
Depreciation
2.85
0.73
2.12
290.41%
Profit Before Tax
5.22
0.04
5.18
12,950.00%
Tax
0.41
-1.75
2.16
123.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.81
1.79
3.02
168.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.81
1.79
3.02
168.72%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.81
1.79
3.02
168.72%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
50.75
15.96
34.79
217.98%
Earnings per share (EPS)
0.30
0.02
0.28
1,400.00%
Diluted Earnings per share
0.30
0.02
0.28
1,400.00%
Operating Profit Margin (Excl OI)
13.29%
4.23%
0.00
9.06%
Gross Profit Margin
39.09%
3.76%
0.00
35.33%
PAT Margin
23.30%
8.75%
0.00
14.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.06 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 21.18% vs 29.77% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 0.48 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 300.00% vs 50.00% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.56 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 47.37% vs 153.33% in Mar 2022

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.29%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022