CMS Info Systems

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE925R01014
  • NSEID: CMSINFO
  • BSEID: 543441
INR
348.25
-6.85 (-1.93%)
BSENSE

Dec 05

BSE+NSE Vol: 29.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,424.53
2,264.68
1,914.73
1,589.67
1,306.09
1,383.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,424.53
2,264.68
1,914.73
1,589.67
1,306.09
1,383.24
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
195.37
251.57
113.21
136.09
206.95
181.46
(Increase) / Decrease In Stocks
43.58
-56.70
2.97
17.71
-27.31
9.86
Employee Cost
344.53
332.10
264.89
231.55
201.58
219.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
-0.01
0.00
0.01
0.00
Selling and Distribution Expenses
481.86
449.31
539.99
471.60
0.00
0.00
Other Expenses
732.39
688.93
455.95
332.96
631.25
718.66
Total Expenditure (Excl Depreciation)
1,797.72
1,665.20
1,377.00
1,189.91
1,012.48
1,129.33
Operating Profit (PBDIT) excl Other Income
626.81
599.48
537.73
399.76
293.61
253.91
Other Income
50.68
34.02
14.72
7.91
15.83
5.06
Operating Profit (PBDIT)
677.49
633.50
552.45
407.67
309.44
258.97
Interest
18.20
16.21
19.62
14.39
8.23
7.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
659.29
617.29
532.83
393.28
301.21
251.65
Depreciation
161.46
150.22
131.82
91.84
63.46
56.59
Profit Before Tax
497.84
467.06
401.02
301.45
237.75
195.06
Tax
125.38
119.92
103.78
77.41
69.23
60.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.46
347.14
297.24
224.04
168.52
134.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
372.46
347.14
297.24
224.04
168.52
134.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.46
347.14
297.24
224.04
168.52
134.71
Equity Capital
164.37
162.76
154.40
153.15
148.00
148.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,102.15
1,784.00
1,408.06
1,102.98
836.48
0.00
Earnings per share (EPS)
22.66
21.33
19.25
14.63
11.39
9.1
Diluted Earnings per share
22.36
21.39
18.67
14.33
11.09
8.87
Operating Profit Margin (Excl OI)
25.85%
26.47%
28.08%
25.15%
22.48%
18.36%
Gross Profit Margin
27.19%
27.26%
27.83%
24.74%
23.06%
18.19%
PAT Margin
15.36%
15.33%
15.52%
14.09%
12.9%
9.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.06% vs 18.28% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.29% vs 16.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.56% vs 11.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.28% vs -17.38% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of CMS Info Systems With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,424.53
1,949.21
475.32
24.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,424.53
1,949.21
475.32
24.39%
Raw Material Cost
0.00
2.74
-2.74
-100.00%
Purchase of Finished goods
195.37
0.00
195.37
(Increase) / Decrease In Stocks
43.58
0.00
43.58
Employee Cost
344.53
155.01
189.52
122.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
14.41
-14.42
-100.07%
Selling and Distribution Expenses
481.86
0.00
481.86
Other Expenses
732.39
539.11
193.28
35.85%
Total Expenditure (Excl Depreciation)
1,797.72
711.27
1,086.45
152.75%
Operating Profit (PBDIT) excl Other Income
626.81
1,237.94
-611.13
-49.37%
Other Income
50.68
74.79
-24.11
-32.24%
Operating Profit (PBDIT)
677.49
1,312.73
-635.24
-48.39%
Interest
18.20
597.89
-579.69
-96.96%
Exceptional Items
0.00
-45.91
45.91
100.00%
Gross Profit (PBDT)
659.29
668.93
-9.64
-1.44%
Depreciation
161.46
823.73
-662.27
-80.40%
Profit Before Tax
497.84
-154.80
652.64
421.60%
Tax
125.38
-284.97
410.35
144.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
372.46
130.18
242.28
186.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
372.46
130.18
242.28
186.11%
Share in Profit of Associates
0.00
-1.99
1.99
100.00%
Minority Interest
0.00
-0.79
0.79
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.46
127.40
245.06
192.35%
Equity Capital
164.37
134.02
30.35
22.65%
Face Value
10.00
10.00
0.00
Reserves
2,102.15
65.68
2,036.47
3,100.59%
Earnings per share (EPS)
22.66
9.51
13.15
138.28%
Diluted Earnings per share
22.36
9.93
12.43
125.18%
Operating Profit Margin (Excl OI)
25.85%
63.51%
0.00
-37.66%
Gross Profit Margin
27.19%
34.32%
0.00
-7.13%
PAT Margin
15.36%
6.58%
0.00
8.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,424.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.06% vs 18.28% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 372.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.29% vs 16.79% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 626.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.56% vs 11.48% in Mar 2024

Annual - Interest
Interest 18.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.28% vs -17.38% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.85%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024