CNNC Hua Yuan Titanium Dioxide Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE1000005X1
CNY
5.09
0.03 (0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,786.44
4,884.53
5,422.13
5,315.50
3,673.64
3,339.02
3,048.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,786.44
4,884.53
5,422.13
5,315.50
3,673.64
3,339.02
3,048.17
Raw Material Cost
5,763.74
4,118.79
4,404.56
3,461.80
2,746.00
2,333.60
2,188.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
181.56
116.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.68
63.82
30.33
47.67
62.21
53.13
40.39
Selling and Distribution Expenses
431.64
369.57
309.59
286.87
230.45
348.24
261.05
Other Expenses
6.71
4.54
8.62
10.08
3.83
-15.34
-7.46
Total Expenditure (Excl Depreciation)
6,352.20
4,597.59
4,830.63
3,897.12
3,076.98
2,763.14
2,532.51
Operating Profit (PBDIT) excl Other Income
434.20000000000005
286.90000000000003
591.5
1418.4
596.7
575.9000000000001
515.7
Other Income
303.52
354.44
190.79
102.66
51.39
52.30
20.05
Operating Profit (PBDIT)
1,147.20
872.54
1,013.16
1,725.88
865.11
805.13
686.14
Interest
89.68
63.82
30.33
47.67
62.21
53.13
40.39
Exceptional Items
-33.30
-77.71
-2.79
-12.34
-21.01
-39.92
0.00
Gross Profit (PBDT)
1,022.70
765.74
1,017.57
1,853.70
927.64
1,005.42
859.38
Depreciation
357.46
249.91
228.95
219.16
217.10
187.75
150.62
Profit Before Tax
666.76
481.10
751.10
1,446.70
564.79
524.34
495.12
Tax
105.38
72.55
104.04
227.82
88.66
76.64
74.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
565.07
419.08
643.18
1,216.66
475.20
430.94
403.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
565.07
419.08
643.18
1,216.66
475.20
430.94
403.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.06
0.56
2.32
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
565.13
419.65
645.50
1,216.66
475.20
430.94
403.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,055.37
11,886.12
6,935.34
6,959.40
5,826.83
3,279.39
3,212.00
Earnings per share (EPS)
0.15
0.12
0.22
0.41
0.19
0.2
0.18
Diluted Earnings per share
0.15
0.12
0.22
0.41
0.19
0.2
0.18
Operating Profit Margin (Excl OI)
7.16%
5.49%
10.94%
26.41%
16.24%
16.92%
16.91%
Gross Profit Margin
15.09%
14.97%
18.07%
31.34%
21.28%
21.33%
21.18%
PAT Margin
8.33%
8.58%
11.86%
22.89%
12.94%
12.91%
13.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 38.94% vs -9.91% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 34.68% vs -35.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 62.85% vs -37.00% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 40.60% vs 110.56% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of CNNC Hua Yuan Titanium Dioxide Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
6,786.44
0
6,786.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,786.44
0
6,786.44
Raw Material Cost
5,763.74
0
5,763.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
89.68
0
89.68
Selling and Distribution Expenses
431.64
0
431.64
Other Expenses
6.71
0.00
6.71
Total Expenditure (Excl Depreciation)
6,352.20
0
6,352.20
Operating Profit (PBDIT) excl Other Income
434.24
0.00
434.24
Other Income
303.52
0
303.52
Operating Profit (PBDIT)
1,147.20
0
1,147.20
Interest
89.68
0
89.68
Exceptional Items
-33.30
0
-33.30
Gross Profit (PBDT)
1,022.70
0
1,022.70
Depreciation
357.46
0
357.46
Profit Before Tax
666.76
0
666.76
Tax
105.38
0
105.38
Provisions and contingencies
0
0
0.00
Profit After Tax
565.07
0
565.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
565.07
0
565.07
Share in Profit of Associates
0
0
0.00
Minority Interest
0.06
0
0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
565.13
0
565.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,055.37
0
12,055.37
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
7.16%
0%
0.00
7.16%
Gross Profit Margin
15.09%
0%
0.00
15.09%
PAT Margin
8.33%
0%
0.00
8.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 678.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.94% vs -9.91% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 56.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.68% vs -35.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 62.85% vs -37.00% in Dec 2023

Annual - Interest
Interest 8.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.60% vs 110.56% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.16%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023