Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,841.35
580.96
905.73
280.64
662.99
3,169.84
1,992.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,841.35
580.96
905.73
280.64
662.99
3,169.84
1,992.05
Raw Material Cost
1,607.19
453.90
802.94
260.03
649.98
3,137.20
1,967.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
26.90
18.63
16.64
14.76
8.29
10.28
6.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.73
14.04
8.60
9.83
14.90
17.36
0.00
Selling and Distribution Expenses
49.40
32.81
32.78
26.89
16.92
25.48
21.92
Other Expenses
-4.86
-3.27
-2.52
-2.46
-2.32
-2.76
-0.66
Total Expenditure (Excl Depreciation)
1,656.59
486.71
835.72
286.92
666.90
3,162.67
1,989.69
Operating Profit (PBDIT) excl Other Income
184.8
94.2
70
-6.3
-3.9000000000000004
7.199999999999999
2.4
Other Income
31.57
10.74
1.60
4.13
27.37
5.06
1.93
Operating Profit (PBDIT)
218.11
105.26
71.78
-1.95
24.69
13.20
5.37
Interest
21.73
14.04
8.60
9.83
14.90
17.36
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-11.46
-210.37
0.00
Gross Profit (PBDT)
234.16
127.05
102.79
20.61
13.01
32.64
24.29
Depreciation
1.78
0.27
0.17
0.21
1.23
0.98
1.08
Profit Before Tax
194.60
90.94
63.01
-11.99
-2.90
-215.51
4.29
Tax
31.55
16.80
7.25
2.46
2.55
1.92
-19.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.00
106.31
80.84
0.62
-9.59
-219.32
23.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.00
106.31
80.84
0.62
-9.59
-219.32
23.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.00
106.31
80.84
0.62
-9.59
-219.32
23.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
673.88
460.29
391.61
334.65
309.07
334.92
566.69
Earnings per share (EPS)
0.4
0.22
0.17
0.0
-0.09
-0.45
0.05
Diluted Earnings per share
0.4
0.22
0.17
0.0
-0.09
-0.45
0.05
Operating Profit Margin (Excl OI)
10.03%
16.22%
7.73%
-2.24%
-0.59%
0.23%
0.12%
Gross Profit Margin
10.67%
15.7%
6.98%
-4.2%
-0.25%
-6.77%
0.27%
PAT Margin
10.59%
18.3%
8.93%
0.22%
-1.45%
-6.92%
1.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 216.92% vs -35.85% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 83.44% vs 31.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 97.35% vs 34.62% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 55.00% vs 62.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CNNC International Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,841.35
820.88
1,020.47
124.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,841.35
820.88
1,020.47
124.31%
Raw Material Cost
1,607.19
525.53
1,081.66
205.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
26.90
178.16
-151.26
-84.90%
Power Cost
0
0
0.00
Manufacturing Expenses
21.73
4.53
17.20
379.69%
Selling and Distribution Expenses
49.40
58.71
-9.31
-15.86%
Other Expenses
-4.86
-18.27
13.41
73.40%
Total Expenditure (Excl Depreciation)
1,656.59
584.24
1,072.35
183.55%
Operating Profit (PBDIT) excl Other Income
184.76
236.63
-51.87
-21.92%
Other Income
31.57
-9.59
41.16
429.20%
Operating Profit (PBDIT)
218.11
290.40
-72.29
-24.89%
Interest
21.73
4.53
17.20
379.69%
Exceptional Items
0.00
-32.41
32.41
100.00%
Gross Profit (PBDT)
234.16
295.34
-61.18
-20.72%
Depreciation
1.78
63.35
-61.57
-97.19%
Profit Before Tax
194.60
190.11
4.49
2.36%
Tax
31.55
86.28
-54.73
-63.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
195.00
68.39
126.61
185.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
195.00
68.39
126.61
185.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
34.41
-34.41
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.00
102.80
92.20
89.69%
Equity Capital
0
0
0.00
Face Value
0.01
0.03
0.00
Reserves
673.88
1,004.72
-330.84
-32.93%
Earnings per share (EPS)
0.40
0.05
0.35
700.00%
Diluted Earnings per share
0.40
0.05
0.35
700.00%
Operating Profit Margin (Excl OI)
10.03%
28.83%
0.00
-18.80%
Gross Profit Margin
10.67%
30.88%
0.00
-20.21%
PAT Margin
10.59%
8.33%
0.00
2.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 184.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 216.92% vs -35.85% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.44% vs 31.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 97.35% vs 34.62% in Dec 2023
Annual - Interest
Interest 2.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.00% vs 62.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






