Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
580.96
905.73
280.64
662.99
3,169.84
1,992.05
652.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
580.96
905.73
280.64
662.99
3,169.84
1,992.05
652.06
Raw Material Cost
453.90
802.94
260.03
649.98
3,137.20
1,967.77
637.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.63
16.64
14.76
8.29
10.28
6.58
7.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.04
8.60
9.83
14.90
17.36
0.00
0.00
Selling and Distribution Expenses
32.81
32.78
26.89
16.92
25.48
21.92
18.68
Other Expenses
-3.27
-2.52
-2.46
-2.32
-2.76
-0.66
-0.74
Total Expenditure (Excl Depreciation)
486.71
835.72
286.92
666.90
3,162.67
1,989.69
656.51
Operating Profit (PBDIT) excl Other Income
94.2
70
-6.3
-3.9000000000000004
7.199999999999999
2.4
-4.4
Other Income
10.74
1.60
4.13
27.37
5.06
1.93
4.71
Operating Profit (PBDIT)
105.26
71.78
-1.95
24.69
13.20
5.37
2.45
Interest
14.04
8.60
9.83
14.90
17.36
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-11.46
-210.37
0.00
0.00
Gross Profit (PBDT)
127.05
102.79
20.61
13.01
32.64
24.29
14.23
Depreciation
0.27
0.17
0.21
1.23
0.98
1.08
2.19
Profit Before Tax
90.94
63.01
-11.99
-2.90
-215.51
4.29
0.26
Tax
16.80
7.25
2.46
2.55
1.92
-19.32
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
106.31
80.84
0.62
-9.59
-219.32
23.61
0.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
106.31
80.84
0.62
-9.59
-219.32
23.61
0.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.31
80.84
0.62
-9.59
-219.32
23.61
0.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
460.29
391.61
334.65
309.07
334.92
566.69
545.71
Earnings per share (EPS)
0.22
0.17
0.0
-0.09
-0.45
0.05
0.0
Diluted Earnings per share
0.22
0.17
0.0
-0.09
-0.45
0.05
0.0
Operating Profit Margin (Excl OI)
16.22%
7.73%
-2.24%
-0.59%
0.23%
0.12%
-0.68%
Gross Profit Margin
15.7%
6.98%
-4.2%
-0.25%
-6.77%
0.27%
0.38%
PAT Margin
18.3%
8.93%
0.22%
-1.45%
-6.92%
1.19%
0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -35.85% vs 222.77% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 31.56% vs 13,366.67% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 34.62% vs 1,250.82% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 62.79% vs -12.24% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of CNNC International Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
580.96
820.88
-239.92
-29.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
580.96
820.88
-239.92
-29.23%
Raw Material Cost
453.90
525.53
-71.63
-13.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18.63
178.16
-159.53
-89.54%
Power Cost
0
0
0.00
Manufacturing Expenses
14.04
4.53
9.51
209.93%
Selling and Distribution Expenses
32.81
58.71
-25.90
-44.12%
Other Expenses
-3.27
-18.27
15.00
82.10%
Total Expenditure (Excl Depreciation)
486.71
584.24
-97.53
-16.69%
Operating Profit (PBDIT) excl Other Income
94.25
236.63
-142.38
-60.17%
Other Income
10.74
-9.59
20.33
211.99%
Operating Profit (PBDIT)
105.26
290.40
-185.14
-63.75%
Interest
14.04
4.53
9.51
209.93%
Exceptional Items
0.00
-32.41
32.41
100.00%
Gross Profit (PBDT)
127.05
295.34
-168.29
-56.98%
Depreciation
0.27
63.35
-63.08
-99.57%
Profit Before Tax
90.94
190.11
-99.17
-52.16%
Tax
16.80
86.28
-69.48
-80.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
106.31
68.39
37.92
55.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
106.31
68.39
37.92
55.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
34.41
-34.41
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.31
102.80
3.51
3.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.03
0.00
Reserves
460.29
1,004.72
-544.43
-54.19%
Earnings per share (EPS)
0.22
0.05
0.17
340.00%
Diluted Earnings per share
0.22
0.05
0.17
340.00%
Operating Profit Margin (Excl OI)
16.22%
28.83%
0.00
-12.61%
Gross Profit Margin
15.70%
30.88%
0.00
-15.18%
PAT Margin
18.30%
8.33%
0.00
9.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -35.85% vs 222.77% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 10.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 31.56% vs 13,366.67% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.45 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 34.62% vs 1,250.82% in Dec 2022
Annual - Interest
Interest 1.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 62.79% vs -12.24% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.22%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






