Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
3,484.46
3,899.44
4,170.09
3,053.69
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
3,484.46
3,899.44
4,170.09
3,053.69
Raw Material Cost
3,144.76
3,438.22
3,730.43
2,658.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
151.79
164.71
151.47
138.58
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.92
15.16
18.21
31.63
Selling and Distribution Expenses
167.36
185.61
169.06
174.54
Other Expenses
-9.45
-9.86
-8.61
-11.20
Total Expenditure (Excl Depreciation)
3,379.37
3,705.06
3,983.10
2,891.17
Operating Profit (PBDIT) excl Other Income
105.1
194.4
187
162.5
Other Income
18.48
12.25
11.22
9.71
Operating Profit (PBDIT)
200.18
266.19
224.30
227.97
Interest
9.92
15.16
18.21
31.63
Exceptional Items
3.36
0.87
-0.40
-1.67
Gross Profit (PBDT)
339.70
461.22
439.66
395.23
Depreciation
84.67
79.40
76.81
70.41
Profit Before Tax
108.94
172.50
128.89
124.26
Tax
16.81
12.28
6.16
13.65
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
93.17
158.35
119.26
110.80
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
93.17
158.35
119.26
110.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-1.04
1.86
3.47
-0.19
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.13
160.21
122.73
110.62
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
Reserves
1,381.67
925.53
767.06
650.08
Earnings per share (EPS)
0.36
0.61
0.46
0.43
Diluted Earnings per share
0.36
0.61
0.46
0.43
Operating Profit Margin (Excl OI)
2.78%
4.48%
3.27%
4.84%
Gross Profit Margin
5.56%
6.46%
4.93%
6.38%
PAT Margin
2.67%
4.06%
2.86%
3.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.64% vs -6.49% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -42.51% vs 30.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -28.44% vs 19.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -34.87% vs -16.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of CNSIG Anhui Hongsifang Fertilizer Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,484.46
0
3,484.46
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,484.46
0
3,484.46
Raw Material Cost
3,144.76
0
3,144.76
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
151.79
0
151.79
Power Cost
0
0
0.00
Manufacturing Expenses
9.92
0
9.92
Selling and Distribution Expenses
167.36
0
167.36
Other Expenses
-9.45
0.00
-9.45
Total Expenditure (Excl Depreciation)
3,379.37
0
3,379.37
Operating Profit (PBDIT) excl Other Income
105.09
0.00
105.09
Other Income
18.48
0
18.48
Operating Profit (PBDIT)
200.18
0
200.18
Interest
9.92
0
9.92
Exceptional Items
3.36
0
3.36
Gross Profit (PBDT)
339.70
0
339.70
Depreciation
84.67
0
84.67
Profit Before Tax
108.94
0
108.94
Tax
16.81
0
16.81
Provisions and contingencies
0
0
0.00
Profit After Tax
93.17
0
93.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
93.17
0
93.17
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.04
0
-1.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.13
0
92.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,381.67
0
1,381.67
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
2.78%
0%
0.00
2.78%
Gross Profit Margin
5.56%
0%
0.00
5.56%
PAT Margin
2.67%
0%
0.00
2.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 348.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.64% vs -6.49% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.51% vs 30.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.44% vs 19.15% in Dec 2023
Annual - Interest
Interest 0.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.87% vs -16.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






