Results Snapshot
Figures in Million
Standalone Annual Results
Dec'07
Dec'06
Dec'05
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2007 is 30.05% vs 5.02% in Dec 2006
Standalone Net Profit
YoY Growth in year ended Dec 2007 is 51.72% vs 5.54% in Dec 2006
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2007 is 136.77% vs -4.02% in Dec 2006
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2007 has improved from Dec 2006
Compare Annual Results Of CNT Group Corp. With
Figures in Million
Standalone Annual Results
Change(VND)
Change(%)
Net Sales
19,88,881.96
0
19,88,881.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,88,881.96
0
19,88,881.96
Raw Material Cost
19,24,662.66
0
19,24,662.66
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
25,815.40
0
25,815.40
Other Expenses
1,660.24
0.00
1,660.24
Total Expenditure (Excl Depreciation)
19,67,080.46
0
19,67,080.46
Operating Profit (PBDIT) excl Other Income
21,801.51
0.00
21,801.51
Other Income
1,395.73
0
1,395.73
Operating Profit (PBDIT)
29,708.16
0
29,708.16
Interest
0.00
0
0.00
Exceptional Items
-6,510.92
0
-6,510.92
Gross Profit (PBDT)
23,197.23
0
23,197.23
Depreciation
0.00
0
0.00
Profit Before Tax
23,197.23
0
23,197.23
Tax
3,156.80
0
3,156.80
Provisions and contingencies
0
0
0.00
Profit After Tax
20,040.43
0
20,040.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,040.43
0
20,040.43
Equity Capital
0
0
0.00
Face Value
0
0
0.00
Reserves
93,743.06
0
93,743.06
Earnings per share (EPS)
3,024.76
0
3,024.76
Diluted Earnings per share
3,024.76
0
3,024.76
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
1.17%
0%
0.00
1.17%
PAT Margin
1.01%
0%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,98,888.20 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 30.05% vs 5.02% in Dec 2006
Annual - Standalone Net Profit
Standalone Net Profit 2,004.04 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 51.72% vs 5.54% in Dec 2006
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,831.24 Million
in Dec 2007Figures in Million
YoY Growth in year ended Dec 2007 is 136.77% vs -4.02% in Dec 2006
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






