Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,121.59
1,248.27
1,051.91
907.16
1,088.55
1,060.97
1,053.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,121.59
1,248.27
1,051.91
907.16
1,088.55
1,060.97
1,053.02
Raw Material Cost
751.22
862.09
716.42
634.61
707.51
681.56
667.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
246.33
268.96
259.29
212.19
237.51
229.41
253.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.88
19.32
11.34
16.22
18.89
16.72
12.42
Selling and Distribution Expenses
191.14
198.17
189.70
188.79
225.36
235.56
263.00
Other Expenses
-27.00
-28.32
-26.62
-22.84
-25.64
-24.61
-26.63
Total Expenditure (Excl Depreciation)
947.59
1,065.29
910.56
823.41
932.87
917.13
930.02
Operating Profit (PBDIT) excl Other Income
174
183
141.4
83.80000000000001
155.7
143.8
123
Other Income
6.44
-6.66
-4.22
-1.48
1.33
-0.97
-5.59
Operating Profit (PBDIT)
235.71
223.09
175.45
125.94
198.63
170.17
146.68
Interest
28.88
19.32
11.34
16.22
18.89
16.72
12.42
Exceptional Items
-27.11
-34.99
-11.78
-4.44
-8.23
-34.12
-3.42
Gross Profit (PBDT)
370.38
386.19
335.49
272.55
381.03
379.40
386.00
Depreciation
55.27
46.76
38.32
43.67
41.62
27.30
29.27
Profit Before Tax
124.45
122.02
114.01
61.61
129.89
92.02
101.57
Tax
44.25
45.79
38.61
29.17
39.58
36.75
34.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.93
59.26
61.95
20.59
75.41
41.10
55.36
Extraordinary Items
-0.00
0.00
-0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.93
59.26
61.95
20.59
75.41
41.10
55.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.16
17.86
14.32
12.32
15.76
14.25
11.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.09
77.12
76.27
32.91
91.16
55.35
66.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
437.79
512.51
408.28
212.52
242.39
212.70
211.20
Earnings per share (EPS)
0.04
0.04
0.04
0.01
0.05
0.02
0.04
Diluted Earnings per share
0.04
0.04
0.04
0.01
0.05
0.02
0.04
Operating Profit Margin (Excl OI)
15.51%
14.66%
13.44%
9.23%
14.3%
13.56%
11.68%
Gross Profit Margin
16.02%
13.52%
14.48%
11.6%
15.76%
11.25%
12.43%
PAT Margin
5.97%
4.75%
5.89%
2.27%
6.93%
3.87%
5.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -10.15% vs 18.67% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 5.19% vs 1.05% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -0.17% vs 27.82% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 49.74% vs 70.80% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Coats Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,121.59
24.29
1,097.30
4,517.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,121.59
24.29
1,097.30
4,517.50%
Raw Material Cost
751.22
19.13
732.09
3,826.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
246.33
5.95
240.38
4,040.00%
Power Cost
0
0
0.00
Manufacturing Expenses
28.88
0.34
28.54
8,394.12%
Selling and Distribution Expenses
191.14
5.79
185.35
3,201.21%
Other Expenses
-27.00
-0.63
-26.37
-4,185.71%
Total Expenditure (Excl Depreciation)
947.59
24.92
922.67
3,702.53%
Operating Profit (PBDIT) excl Other Income
174.01
-0.63
174.64
27,720.63%
Other Income
6.44
0.15
6.29
4,193.33%
Operating Profit (PBDIT)
235.71
0.24
235.47
98,112.50%
Interest
28.88
0.34
28.54
8,394.12%
Exceptional Items
-27.11
0.00
-27.11
Gross Profit (PBDT)
370.38
5.16
365.22
7,077.91%
Depreciation
55.27
0.72
54.55
7,576.39%
Profit Before Tax
124.45
-0.81
125.26
15,464.20%
Tax
44.25
-0.05
44.30
88,600.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
66.93
-0.76
67.69
8,906.58%
Extraordinary Items
-0.00
0.00
-0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.93
-0.76
67.69
8,906.58%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
14.16
0.00
14.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.09
-0.76
81.85
10,769.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.12
0.00
Reserves
437.79
10.44
427.35
4,093.39%
Earnings per share (EPS)
0.04
-0.03
0.07
233.33%
Diluted Earnings per share
0.04
-0.03
0.07
233.33%
Operating Profit Margin (Excl OI)
15.51%
-2.60%
0.00
18.11%
Gross Profit Margin
16.02%
-0.40%
0.00
16.42%
PAT Margin
5.97%
-3.13%
0.00
9.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.16 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.15% vs 18.67% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 8.11 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.19% vs 1.05% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.93 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -0.17% vs 27.82% in Dec 2022
Annual - Interest
Interest 2.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 49.74% vs 70.80% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.51%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






