Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
22,107.60
19,786.58
18,202.88
16,267.60
12,090.57
13,450.01
13,588.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,107.60
19,786.58
18,202.88
16,267.60
12,090.57
13,450.01
13,588.36
Raw Material Cost
14,504.39
12,680.40
11,672.12
10,277.32
7,939.92
8,386.53
8,395.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,838.36
2,630.35
2,436.16
2,382.87
1,886.66
1,982.19
2,085.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
250.95
156.76
101.94
108.74
164.16
162.29
165.16
Selling and Distribution Expenses
5,002.82
4,578.52
4,154.50
3,868.62
2,812.32
3,210.01
3,342.23
Other Expenses
-308.93
-278.71
-253.81
-249.16
-205.08
-214.45
-225.10
Total Expenditure (Excl Depreciation)
19,507.21
17,258.93
15,826.62
14,145.95
10,752.24
11,596.54
11,737.33
Operating Profit (PBDIT) excl Other Income
2600.4
2527.6
2376.3
2121.7
1338.3000000000002
1853.5
1851
Other Income
69.23
38.92
-83.03
-41.37
86.64
63.80
12.98
Operating Profit (PBDIT)
3,678.83
3,422.81
3,150.82
3,004.60
2,253.73
2,632.47
2,468.04
Interest
250.95
156.76
101.94
108.74
164.16
162.29
165.16
Exceptional Items
-324.51
-28.11
-134.52
-338.05
-468.53
-127.59
-277.24
Gross Profit (PBDT)
7,603.20
7,106.17
6,530.75
5,990.28
4,150.65
5,063.48
5,193.26
Depreciation
1,009.22
856.24
857.60
924.31
828.76
715.20
604.03
Profit Before Tax
2,094.15
2,381.70
2,056.76
1,633.50
792.28
1,627.39
1,421.60
Tax
532.19
577.32
458.22
465.70
224.57
407.41
349.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,533.84
1,804.38
1,584.87
1,160.71
567.71
1,219.98
1,072.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,533.84
1,804.38
1,584.87
1,160.71
567.71
1,219.98
1,072.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.12
0.00
13.66
7.09
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,561.96
1,804.38
1,598.53
1,167.80
567.71
1,219.98
1,072.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
8,790.36
8,810.69
7,947.81
7,997.93
7,371.89
6,910.11
7,503.64
Earnings per share (EPS)
3.33
3.93
3.46
2.54
1.25
2.6
2.2
Diluted Earnings per share
3.33
3.93
3.46
2.54
1.25
2.6
2.2
Operating Profit Margin (Excl OI)
11.76%
12.77%
13.05%
13.04%
11.07%
13.78%
13.62%
Gross Profit Margin
14.04%
16.36%
16.01%
15.72%
13.41%
17.42%
14.91%
PAT Margin
6.94%
9.12%
8.71%
7.14%
4.7%
9.07%
7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.73% vs 8.70% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -13.43% vs 12.88% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.67% vs 4.64% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 60.08% vs 53.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Coca-Cola Europacific Partners plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
22,107.60
15,351.00
6,756.60
44.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,107.60
15,351.00
6,756.60
44.01%
Raw Material Cost
14,504.39
7,346.00
7,158.39
97.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,838.36
0.00
2,838.36
Power Cost
0
0
0.00
Manufacturing Expenses
250.95
684.00
-433.05
-63.31%
Selling and Distribution Expenses
5,002.82
4,363.00
639.82
14.66%
Other Expenses
-308.93
-61.40
-247.53
-403.14%
Total Expenditure (Excl Depreciation)
19,507.21
11,779.00
7,728.21
65.61%
Operating Profit (PBDIT) excl Other Income
2,600.38
3,572.00
-971.62
-27.20%
Other Income
69.23
-142.00
211.23
148.75%
Operating Profit (PBDIT)
3,678.83
4,163.00
-484.17
-11.63%
Interest
250.95
684.00
-433.05
-63.31%
Exceptional Items
-324.51
-832.00
507.49
61.00%
Gross Profit (PBDT)
7,603.20
8,005.00
-401.80
-5.02%
Depreciation
1,009.22
733.00
276.22
37.68%
Profit Before Tax
2,094.15
1,914.00
180.15
9.41%
Tax
532.19
473.00
59.19
12.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,533.84
1,441.00
92.84
6.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,533.84
1,441.00
92.84
6.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
28.12
0.00
28.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,561.96
1,441.00
120.96
8.39%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
8,790.36
24,243.00
-15,452.64
-63.74%
Earnings per share (EPS)
3.33
1.05
2.28
217.14%
Diluted Earnings per share
3.33
1.05
2.28
217.14%
Operating Profit Margin (Excl OI)
11.76%
23.27%
0.00
-11.51%
Gross Profit Margin
14.04%
17.24%
0.00
-3.20%
PAT Margin
6.94%
9.39%
0.00
-2.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,210.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.73% vs 8.70% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 156.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.43% vs 12.88% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.67% vs 4.64% in Dec 2023
Annual - Interest
Interest 25.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.08% vs 53.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






