Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
Net Sales
1,301.77
1,027.75
797.14
557.14
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,301.77
1,027.75
797.14
557.14
Raw Material Cost
562.87
426.78
328.17
232.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
499.80
397.66
304.95
222.39
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1.38
1.12
Selling and Distribution Expenses
459.28
385.92
328.65
254.69
Other Expenses
-49.98
-39.77
-30.63
-22.35
Total Expenditure (Excl Depreciation)
1,022.15
812.70
656.82
487.31
Operating Profit (PBDIT) excl Other Income
279.6
215
140.29999999999998
69.80000000000001
Other Income
1.73
-6.81
1.77
1.79
Operating Profit (PBDIT)
281.62
208.63
142.60
71.71
Interest
0.00
0.00
1.38
1.12
Exceptional Items
0.00
-5.00
0.00
0.00
Gross Profit (PBDT)
738.90
600.97
468.97
324.52
Depreciation
0.27
0.40
0.50
0.09
Profit Before Tax
281.35
203.23
140.71
70.50
Tax
72.18
53.26
43.53
22.03
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
209.17
149.97
97.17
48.47
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
209.17
149.97
97.17
48.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
209.17
149.97
97.17
48.47
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
889.69
662.78
267.16
141.06
Earnings per share (EPS)
64.22
51.39
33.3
16.61
Diluted Earnings per share
64.22
51.39
33.3
16.61
Operating Profit Margin (Excl OI)
21.48%
20.92%
17.6%
12.53%
Gross Profit Margin
21.63%
19.81%
17.71%
12.67%
PAT Margin
16.07%
14.59%
12.19%
8.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 26.67% vs 28.93% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 39.47% vs 54.32% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 29.94% vs 52.98% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Cocolive, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,301.77
0
1,301.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,301.77
0
1,301.77
Raw Material Cost
562.87
0
562.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
499.80
0
499.80
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
459.28
0
459.28
Other Expenses
-49.98
0.00
-49.98
Total Expenditure (Excl Depreciation)
1,022.15
0
1,022.15
Operating Profit (PBDIT) excl Other Income
279.62
0.00
279.62
Other Income
1.73
0
1.73
Operating Profit (PBDIT)
281.62
0
281.62
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
738.90
0
738.90
Depreciation
0.27
0
0.27
Profit Before Tax
281.35
0
281.35
Tax
72.18
0
72.18
Provisions and contingencies
0
0
0.00
Profit After Tax
209.17
0
209.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
209.17
0
209.17
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
209.17
0
209.17
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
889.69
0
889.69
Earnings per share (EPS)
64.22
0
64.22
Diluted Earnings per share
64.22
0
64.22
Operating Profit Margin (Excl OI)
21.48%
0%
0.00
21.48%
Gross Profit Margin
21.63%
0%
0.00
21.63%
PAT Margin
16.07%
0%
0.00
16.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 130.18 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 26.67% vs 28.93% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.92 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 39.47% vs 54.32% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.99 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 29.94% vs 52.98% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.48%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
