COFCO Joycome Foods Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: KYG226921008
HKD
1.28
-0.27 (-17.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,701.26
19,047.90
15,001.92
15,942.06
21,262.65
12,562.28
8,490.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,701.26
19,047.90
15,001.92
15,942.06
21,262.65
12,562.28
8,490.74
Raw Material Cost
16,343.20
16,362.30
13,708.04
13,415.54
16,086.05
11,438.92
8,090.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,098.93
1,077.82
452.59
650.91
630.26
279.90
723.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.15
157.94
205.66
148.68
175.60
184.07
147.07
Selling and Distribution Expenses
1,214.26
1,223.36
772.69
929.48
1,048.82
692.73
611.04
Other Expenses
-123.31
-123.58
-65.83
-79.96
-80.59
-46.40
-87.05
Total Expenditure (Excl Depreciation)
17,557.46
17,585.66
14,480.73
14,345.02
17,134.86
12,131.65
8,701.99
Operating Profit (PBDIT) excl Other Income
143.8
1462.2
521.1999999999999
1597
4127.799999999999
430.6
-211.20000000000002
Other Income
369.44
-1,039.16
-542.53
2,018.68
10.42
263.34
149.26
Operating Profit (PBDIT)
798.31
626.43
164.06
3,686.51
3,432.70
740.19
-2.06
Interest
134.15
157.94
205.66
148.68
175.60
184.07
147.07
Exceptional Items
302.71
-213.98
787.16
-3,420.37
1,251.85
1,300.31
-541.06
Gross Profit (PBDT)
1,358.05
2,685.60
1,293.88
2,526.52
5,176.61
1,123.36
399.79
Depreciation
301.71
256.34
190.75
119.09
84.32
120.26
62.72
Profit Before Tax
665.16
-1.83
554.81
-1.63
4,424.63
1,736.17
-752.91
Tax
60.17
37.34
139.74
581.45
-97.83
10.51
12.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.55
-10.60
414.77
-554.03
4,489.29
1,784.47
-743.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
583.55
-10.60
414.77
-554.03
4,489.29
1,784.47
-743.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.40
-27.66
0.30
-29.05
33.16
-58.40
-22.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
600.94
-38.26
415.07
-583.08
4,522.45
1,726.07
-765.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,985.76
11,540.23
9,109.40
10,348.66
11,156.01
6,774.88
5,332.02
Earnings per share (EPS)
0.13
-0.0
0.11
-0.14
1.15
0.46
-0.19
Diluted Earnings per share
0.13
-0.0
0.11
-0.14
1.15
0.46
-0.19
Operating Profit Margin (Excl OI)
0.72%
7.4%
3.44%
9.71%
15.7%
2.84%
-2.52%
Gross Profit Margin
5.46%
1.34%
4.97%
0.74%
21.21%
14.78%
-8.13%
PAT Margin
3.3%
-0.06%
2.76%
-3.48%
21.11%
14.21%
-8.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -7.07% vs 26.97% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 1,668.93% vs -109.23% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -74.25% vs 135.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -15.07% vs -23.24% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of COFCO Joycome Foods Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
17,701.26
17,536.84
164.42
0.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,701.26
17,536.84
164.42
0.94%
Raw Material Cost
16,343.20
14,541.40
1,801.80
12.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,098.93
266.27
832.66
312.71%
Power Cost
0
0
0.00
Manufacturing Expenses
134.15
89.83
44.32
49.34%
Selling and Distribution Expenses
1,214.26
1,020.65
193.61
18.97%
Other Expenses
-123.31
-35.61
-87.70
-246.28%
Total Expenditure (Excl Depreciation)
17,557.46
15,562.05
1,995.41
12.82%
Operating Profit (PBDIT) excl Other Income
143.79
1,974.79
-1,831.00
-92.72%
Other Income
369.44
103.91
265.53
255.54%
Operating Profit (PBDIT)
798.31
2,136.48
-1,338.17
-62.63%
Interest
134.15
89.83
44.32
49.34%
Exceptional Items
302.71
0.07
302.64
432,342.86%
Gross Profit (PBDT)
1,358.05
2,995.44
-1,637.39
-54.66%
Depreciation
301.71
57.79
243.92
422.08%
Profit Before Tax
665.16
1,988.94
-1,323.78
-66.56%
Tax
60.17
297.48
-237.31
-79.77%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
583.55
1,688.75
-1,105.20
-65.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
583.55
1,688.75
-1,105.20
-65.44%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
17.40
2.71
14.69
542.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
600.94
1,691.46
-1,090.52
-64.47%
Equity Capital
0
0
0.00
Face Value
0.00
1.12
0.00
Reserves
9,985.76
7,154.75
2,831.01
39.57%
Earnings per share (EPS)
0.13
1.20
-1.07
-89.17%
Diluted Earnings per share
0.13
1.20
-1.07
-89.17%
Operating Profit Margin (Excl OI)
0.72%
11.26%
0.00
-10.54%
Gross Profit Margin
5.46%
11.67%
0.00
-6.21%
PAT Margin
3.30%
9.63%
0.00
-6.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,770.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.07% vs 26.97% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 60.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1,668.93% vs -109.23% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -74.25% vs 135.72% in Dec 2023

Annual - Interest
Interest 13.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.07% vs -23.24% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.72%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023