COFCO Joycome Foods Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: KYG226921008
HKD
1.54
0.02 (1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
12,782.97
15,001.92
15,942.06
21,262.65
12,562.28
8,490.74
8,026.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,782.97
15,001.92
15,942.06
21,262.65
12,562.28
8,490.74
8,026.14
Raw Material Cost
12,201.69
13,708.04
13,415.54
16,086.05
11,438.92
8,090.95
7,958.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
739.64
452.59
650.91
630.26
279.90
723.43
669.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
146.12
205.66
148.68
175.60
184.07
147.07
93.43
Selling and Distribution Expenses
951.98
772.69
929.48
1,048.82
692.73
611.04
578.95
Other Expenses
-88.58
-65.83
-79.96
-80.59
-46.40
-87.05
-76.26
Total Expenditure (Excl Depreciation)
13,153.68
14,480.73
14,345.02
17,134.86
12,131.65
8,701.99
8,537.40
Operating Profit (PBDIT) excl Other Income
-370.7
521.1999999999999
1597
4127.799999999999
430.6
-211.20000000000002
-511.3
Other Income
605.94
-542.53
2,018.68
10.42
263.34
149.26
45.71
Operating Profit (PBDIT)
368.88
164.06
3,686.51
3,432.70
740.19
-2.06
-434.62
Interest
146.12
205.66
148.68
175.60
184.07
147.07
93.43
Exceptional Items
-232.02
787.16
-3,420.37
1,251.85
1,300.31
-541.06
1,076.85
Gross Profit (PBDT)
581.28
1,293.88
2,526.52
5,176.61
1,123.36
399.79
67.69
Depreciation
186.83
190.75
119.09
84.32
120.26
62.72
31.03
Profit Before Tax
-196.09
554.81
-1.63
4,424.63
1,736.17
-752.91
517.77
Tax
-7.12
139.74
581.45
-97.83
10.51
12.35
3.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-149.93
414.77
-554.03
4,489.29
1,784.47
-743.44
520.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-149.93
414.77
-554.03
4,489.29
1,784.47
-743.44
520.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.04
0.30
-29.05
33.16
-58.40
-22.48
-7.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-188.97
415.07
-583.08
4,522.45
1,726.07
-765.93
512.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,054.77
9,109.40
10,348.66
11,156.01
6,774.88
5,332.02
5,883.84
Earnings per share (EPS)
-0.03
0.11
-0.14
1.15
0.46
-0.19
0.13
Diluted Earnings per share
-0.03
0.11
-0.14
1.15
0.46
-0.19
0.13
Operating Profit Margin (Excl OI)
-3.32%
3.44%
9.71%
15.7%
2.84%
-2.52%
-6.37%
Gross Profit Margin
-0.07%
4.97%
0.74%
21.21%
14.78%
-8.13%
6.84%
PAT Margin
-1.17%
2.76%
-3.48%
21.11%
14.21%
-8.76%
6.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -14.79% vs -5.90% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -145.53% vs 171.19% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -133.56% vs -57.63% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -28.97% vs 38.33% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of COFCO Joycome Foods Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
12,782.97
17,536.84
-4,753.87
-27.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,782.97
17,536.84
-4,753.87
-27.11%
Raw Material Cost
12,201.69
14,541.40
-2,339.71
-16.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
739.64
266.27
473.37
177.78%
Power Cost
0
0
0.00
Manufacturing Expenses
146.12
89.83
56.29
62.66%
Selling and Distribution Expenses
951.98
1,020.65
-68.67
-6.73%
Other Expenses
-88.58
-35.61
-52.97
-148.75%
Total Expenditure (Excl Depreciation)
13,153.68
15,562.05
-2,408.37
-15.48%
Operating Profit (PBDIT) excl Other Income
-370.70
1,974.79
-2,345.49
-118.77%
Other Income
605.94
103.91
502.03
483.14%
Operating Profit (PBDIT)
368.88
2,136.48
-1,767.60
-82.73%
Interest
146.12
89.83
56.29
62.66%
Exceptional Items
-232.02
0.07
-232.09
-331,557.14%
Gross Profit (PBDT)
581.28
2,995.44
-2,414.16
-80.59%
Depreciation
186.83
57.79
129.04
223.29%
Profit Before Tax
-196.09
1,988.94
-2,185.03
-109.86%
Tax
-7.12
297.48
-304.60
-102.39%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-149.93
1,688.75
-1,838.68
-108.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-149.93
1,688.75
-1,838.68
-108.88%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-39.04
2.71
-41.75
-1,540.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-188.97
1,691.46
-1,880.43
-111.17%
Equity Capital
0
0
0.00
Face Value
0.00
1.12
0.00
Reserves
10,054.77
7,154.75
2,900.02
40.53%
Earnings per share (EPS)
-0.03
1.20
-1.23
-102.50%
Diluted Earnings per share
-0.03
1.20
-1.23
-102.50%
Operating Profit Margin (Excl OI)
-3.32%
11.26%
0.00
-14.58%
Gross Profit Margin
-0.07%
11.67%
0.00
-11.74%
PAT Margin
-1.17%
9.63%
0.00
-10.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,278.30 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.79% vs -5.90% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -18.90 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -145.53% vs 171.19% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -23.71 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -133.56% vs -57.63% in Dec 2022

Annual - Interest
Interest 14.61 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -28.97% vs 38.33% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.32%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022