Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,631.82
2,398.49
2,681.52
2,154.74
2,028.81
1,937.46
1,648.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,631.82
2,398.49
2,681.52
2,154.74
2,028.81
1,937.46
1,648.70
Raw Material Cost
1,996.13
1,838.60
2,159.06
1,722.24
1,664.42
1,679.10
1,467.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
314.57
273.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.66
5.11
4.49
2.67
0.50
0.82
1.33
Selling and Distribution Expenses
277.93
163.50
234.94
183.11
168.60
134.22
107.55
Other Expenses
12.77
12.66
10.78
7.73
5.14
-27.41
-24.55
Total Expenditure (Excl Depreciation)
2,406.40
2,133.86
2,506.32
1,985.30
1,884.93
1,854.59
1,604.53
Operating Profit (PBDIT) excl Other Income
225.39999999999998
264.6
175.2
169.4
143.9
82.89999999999999
44.2
Other Income
37.01
36.33
36.29
27.22
16.23
20.63
24.68
Operating Profit (PBDIT)
315.94
352.05
262.66
233.50
192.53
112.25
79.87
Interest
4.66
5.11
4.49
2.67
0.50
0.82
1.33
Exceptional Items
-6.28
-40.89
-2.16
-1.88
-2.90
0.27
0.32
Gross Profit (PBDT)
635.69
559.89
522.46
432.50
364.39
258.36
181.31
Depreciation
51.17
52.36
51.09
37.34
34.07
10.52
11.28
Profit Before Tax
253.83
253.69
204.92
191.61
155.06
101.19
67.58
Tax
20.83
29.47
26.91
26.63
23.10
14.22
13.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.67
217.69
168.71
161.49
129.06
87.35
54.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.67
217.69
168.71
161.49
129.06
87.35
54.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.58
6.61
9.63
3.50
2.90
-0.38
-0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.09
224.30
178.34
164.99
131.96
86.97
53.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,143.57
1,983.72
1,865.78
1,771.28
1,299.31
1,168.82
968.84
Earnings per share (EPS)
0.46
0.42
0.33
0.32
0.31
0.17
0.11
Diluted Earnings per share
0.46
0.42
0.33
0.32
0.31
0.17
0.11
Operating Profit Margin (Excl OI)
8.65%
10.98%
6.54%
7.84%
7.01%
4.19%
2.66%
Gross Profit Margin
11.59%
12.76%
9.55%
10.63%
9.32%
5.77%
4.78%
PAT Margin
8.88%
9.08%
6.29%
7.49%
6.36%
4.51%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.73% vs -10.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 3.92% vs 25.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.66% vs 39.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -7.84% vs 13.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of COFCO Technology & Industry Co., Ltd With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,631.82
0
2,631.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,631.82
0
2,631.82
Raw Material Cost
1,996.13
0
1,996.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.66
0
4.66
Selling and Distribution Expenses
277.93
0
277.93
Other Expenses
12.77
0.00
12.77
Total Expenditure (Excl Depreciation)
2,406.40
0
2,406.40
Operating Profit (PBDIT) excl Other Income
225.41
0.00
225.41
Other Income
37.01
0
37.01
Operating Profit (PBDIT)
315.94
0
315.94
Interest
4.66
0
4.66
Exceptional Items
-6.28
0
-6.28
Gross Profit (PBDT)
635.69
0
635.69
Depreciation
51.17
0
51.17
Profit Before Tax
253.83
0
253.83
Tax
20.83
0
20.83
Provisions and contingencies
0
0
0.00
Profit After Tax
233.67
0
233.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.67
0
233.67
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.58
0
-0.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.09
0
233.09
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,143.57
0
2,143.57
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
8.65%
0%
0.00
8.65%
Gross Profit Margin
11.59%
0%
0.00
11.59%
PAT Margin
8.88%
0%
0.00
8.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.73% vs -10.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.92% vs 25.80% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.66% vs 39.44% in Dec 2023
Annual - Interest
Interest 0.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.84% vs 13.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






