Cohance Life

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE03QK01018
  • NSEID: COHANCE
  • BSEID: 543064
INR
542.20
-6.9 (-1.26%)
BSENSE

Dec 05

BSE+NSE Vol: 3.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,608.50
1,051.35
1,340.33
1,320.22
1,009.72
833.79
377.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,608.50
1,051.35
1,340.33
1,320.22
1,009.72
833.79
377.83
Raw Material Cost
710.06
265.88
430.08
459.46
310.32
240.24
124.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
106.42
49.16
-20.94
-60.35
-8.37
-11.05
-21.32
Employee Cost
447.81
135.23
118.25
100.48
76.23
73.72
29.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
177.05
173.18
133.78
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
10.35
11.06
105.75
51.30
Other Expenses
547.15
195.27
61.72
57.67
46.21
40.02
22.15
Total Expenditure (Excl Depreciation)
1,811.44
645.54
766.16
740.79
569.23
448.68
206.28
Operating Profit (PBDIT) excl Other Income
797.06
405.81
574.17
579.43
440.49
385.11
171.55
Other Income
69.21
61.91
46.36
92.38
14.24
18.12
0.60
Operating Profit (PBDIT)
866.27
467.72
620.53
671.81
454.73
403.23
172.15
Interest
41.06
7.45
12.81
6.23
9.14
23.07
2.79
Exceptional Items
-15.78
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
809.43
460.27
607.72
665.58
445.59
380.16
169.36
Depreciation
166.80
54.60
47.99
39.10
31.64
23.86
11.50
Profit Before Tax
642.63
405.67
559.73
626.48
413.93
356.30
157.87
Tax
158.39
105.39
148.44
213.78
105.33
87.51
48.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
484.24
300.28
411.29
412.69
308.60
268.79
109.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
484.24
300.28
411.29
412.69
308.60
268.79
109.27
Share in Profit of Associates
0.00
0.00
0.00
41.11
53.74
48.21
0.00
Minority Interest
3.10
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
487.34
300.28
411.29
453.80
362.34
317.00
109.27
Equity Capital
25.46
25.46
25.46
25.46
25.46
12.73
12.73
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,623.36
2,025.21
1,709.73
1,501.72
1,155.35
832.03
577.56
Earnings per share (EPS)
19.14
11.79
16.15
17.82
14.23
24.9
8.58
Diluted Earnings per share
12.68
11.8
16.16
17.83
14.23
24.91
8.59
Operating Profit Margin (Excl OI)
30.56%
38.6%
42.84%
43.89%
43.62%
46.19%
45.4%
Gross Profit Margin
31.03%
43.78%
45.34%
50.41%
44.13%
45.59%
44.82%
PAT Margin
18.56%
28.56%
30.69%
34.37%
35.89%
38.02%
28.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 148.11% vs -21.56% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 62.30% vs -26.99% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 96.41% vs -29.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 451.14% vs -41.84% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Cohance Life With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,608.50
2,893.64
-285.14
-9.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,608.50
2,893.64
-285.14
-9.85%
Raw Material Cost
710.06
276.34
433.72
156.95%
Purchase of Finished goods
0.00
473.12
-473.12
-100.00%
(Increase) / Decrease In Stocks
106.42
-35.47
141.89
400.03%
Employee Cost
447.81
505.09
-57.28
-11.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
547.15
657.36
-110.21
-16.77%
Total Expenditure (Excl Depreciation)
1,811.44
1,876.44
-65.00
-3.46%
Operating Profit (PBDIT) excl Other Income
797.06
1,017.20
-220.14
-21.64%
Other Income
69.21
18.36
50.85
276.96%
Operating Profit (PBDIT)
866.27
1,035.56
-169.29
-16.35%
Interest
41.06
231.29
-190.23
-82.25%
Exceptional Items
-15.78
0.00
-15.78
Gross Profit (PBDT)
809.43
804.27
5.16
0.64%
Depreciation
166.80
315.46
-148.66
-47.12%
Profit Before Tax
642.63
488.81
153.82
31.47%
Tax
158.39
114.20
44.19
38.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
484.24
374.61
109.63
29.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
484.24
374.61
109.63
29.27%
Share in Profit of Associates
0.00
0.06
-0.06
-100.00%
Minority Interest
3.10
-22.83
25.93
113.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
487.34
351.84
135.50
38.51%
Equity Capital
25.46
13.62
11.84
86.93%
Face Value
1.00
1.00
0.00
Reserves
3,623.36
2,840.74
782.62
27.55%
Earnings per share (EPS)
19.14
25.83
-6.69
-25.90%
Diluted Earnings per share
12.68
25.81
-13.13
-50.87%
Operating Profit Margin (Excl OI)
30.56%
35.33%
0.00
-4.77%
Gross Profit Margin
31.03%
27.93%
0.00
3.10%
PAT Margin
18.56%
13.01%
0.00
5.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,608.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 148.11% vs -21.56% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 487.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.30% vs -26.99% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 797.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 96.41% vs -29.32% in Mar 2024

Annual - Interest
Interest 41.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 451.14% vs -41.84% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.56%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024