Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
466.23
145.71
95.60
99.91
143.81
190.24
211.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
466.23
145.71
95.60
99.91
143.81
190.24
211.26
Raw Material Cost
15.93
9.64
8.96
8.27
10.31
9.89
9.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.02
56.83
52.49
50.67
85.33
60.17
26.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.09
44.17
37.87
38.68
48.21
75.79
175.70
Selling and Distribution Expenses
19.41
18.41
12.06
10.81
9.59
8.05
8.10
Other Expenses
11.44
-1.37
-5.40
-1.46
-8.97
-8.01
-18.06
Total Expenditure (Excl Depreciation)
368.88
115.39
57.40
93.83
63.75
73.83
39.10
Operating Profit (PBDIT) excl Other Income
97.4
30.299999999999997
38.199999999999996
6.1
80.1
116.4
172.2
Other Income
-16.76
21.70
15.61
-21.28
38.65
-2.96
-0.55
Operating Profit (PBDIT)
81.32
52.58
54.37
-14.64
119.08
113.79
171.93
Interest
41.09
44.17
37.87
38.68
48.21
75.79
175.70
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-7.88
0.00
Gross Profit (PBDT)
449.58
135.51
86.07
91.08
133.13
180.02
201.26
Depreciation
0.72
0.56
0.56
0.56
0.37
0.33
0.32
Profit Before Tax
39.50
7.86
15.94
-53.88
70.50
29.78
-4.10
Tax
-0.63
-0.33
5.54
4.79
-3.54
-8.67
-0.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.43
-0.13
-5.11
-13.39
11.81
14.21
-2.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.43
-0.13
-5.11
-13.39
11.81
14.21
-2.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.70
8.32
15.51
-45.28
62.23
24.25
-1.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.13
8.19
10.40
-58.67
74.04
38.45
-3.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
51.05
41.70
41.66
46.71
61.91
43.88
33.29
Earnings per share (EPS)
4.35
-0.08
-3.38
-9.43
7.83
7.66
-1.81
Diluted Earnings per share
4.35
-0.08
-3.38
-9.43
7.83
7.66
-1.81
Operating Profit Margin (Excl OI)
20.88%
20.81%
39.96%
6.09%
55.67%
61.19%
81.49%
Gross Profit Margin
8.63%
5.78%
17.27%
-53.36%
49.28%
15.83%
-1.79%
PAT Margin
3.1%
-0.09%
-5.35%
-13.4%
8.21%
7.47%
-0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 219.97% vs 52.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 389.02% vs -21.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 217.48% vs -20.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.01% vs 16.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cohen & Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
466.23
614.85
-148.62
-24.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
466.23
614.85
-148.62
-24.17%
Raw Material Cost
15.93
506.65
-490.72
-96.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
178.02
0.00
178.02
Power Cost
0
0
0.00
Manufacturing Expenses
41.09
14.41
26.68
185.15%
Selling and Distribution Expenses
19.41
64.41
-45.00
-69.86%
Other Expenses
11.44
-1.44
12.88
894.44%
Total Expenditure (Excl Depreciation)
368.88
571.06
-202.18
-35.40%
Operating Profit (PBDIT) excl Other Income
97.36
43.79
53.57
122.33%
Other Income
-16.76
-19.80
3.04
15.35%
Operating Profit (PBDIT)
81.32
31.66
49.66
156.85%
Interest
41.09
14.41
26.68
185.15%
Exceptional Items
0.00
-2.58
2.58
100.00%
Gross Profit (PBDT)
449.58
108.20
341.38
315.51%
Depreciation
0.72
7.67
-6.95
-90.61%
Profit Before Tax
39.50
7.00
32.50
464.29%
Tax
-0.63
2.29
-2.92
-127.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.43
-6.18
20.61
333.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.43
-6.18
20.61
333.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.70
10.89
14.81
136.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.13
4.71
35.42
752.02%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
51.05
12.26
38.79
316.39%
Earnings per share (EPS)
4.35
-0.86
5.21
605.81%
Diluted Earnings per share
4.35
-0.86
5.21
605.81%
Operating Profit Margin (Excl OI)
20.88%
7.12%
0.00
13.76%
Gross Profit Margin
8.63%
2.39%
0.00
6.24%
PAT Margin
3.10%
-1.01%
0.00
4.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 219.97% vs 52.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 389.02% vs -21.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 217.48% vs -20.36% in Dec 2024
Annual - Interest
Interest 4.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.01% vs 16.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






