Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
514.20
483.62
574.05
592.23
422.14
423.06
379.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
514.20
483.62
574.05
592.23
422.14
423.06
379.62
Raw Material Cost
57.14
54.17
82.93
75.89
115.08
55.24
50.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
221.48
203.18
211.43
197.74
158.96
145.49
133.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
45.82
29.65
30.88
26.59
34.91
26.09
27.35
Other Expenses
0.29
2.79
5.80
1.28
2.23
1.44
3.64
Total Expenditure (Excl Depreciation)
327.30
314.85
383.22
313.08
331.20
241.25
246.85
Operating Profit (PBDIT) excl Other Income
186.9
168.79999999999998
190.79999999999998
279.20000000000005
90.9
181.8
132.79999999999998
Other Income
22.64
11.48
6.07
2.79
2.45
5.74
11.01
Operating Profit (PBDIT)
218.83
198.85
213.08
296.38
108.17
201.99
157.62
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
447.77
410.85
474.94
501.91
292.28
353.38
315.75
Depreciation
9.29
18.60
16.18
14.44
14.78
14.44
13.84
Profit Before Tax
209.54
180.25
196.90
281.94
93.39
187.55
143.78
Tax
46.75
43.64
47.41
55.79
18.22
40.56
34.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.26
129.05
171.04
211.40
76.58
134.62
113.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.26
129.05
171.04
211.40
76.58
134.62
113.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.53
7.56
-21.56
14.76
-1.42
12.36
-4.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.79
136.61
149.49
226.15
75.17
146.98
109.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
511.71
381.23
337.55
255.18
174.24
213.70
222.65
Earnings per share (EPS)
2.97
2.6
3.47
4.31
1.57
2.79
2.4
Diluted Earnings per share
2.97
2.6
3.47
4.31
1.57
2.79
2.4
Operating Profit Margin (Excl OI)
36.35%
34.9%
33.24%
47.14%
21.54%
42.97%
34.98%
Gross Profit Margin
42.56%
41.12%
37.12%
50.04%
25.62%
47.75%
41.52%
PAT Margin
29.42%
26.68%
29.8%
35.69%
18.14%
31.82%
30.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.33% vs -15.76% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.18% vs -8.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.70% vs -9.47% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Cohen & Steers, Inc. (New York) With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
514.20
610.11
-95.91
-15.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
514.20
610.11
-95.91
-15.72%
Raw Material Cost
57.14
0.00
57.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
221.48
66.28
155.20
234.16%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
123.43
-123.43
-100.00%
Selling and Distribution Expenses
45.82
19.35
26.47
136.80%
Other Expenses
0.29
-26.11
26.40
101.11%
Total Expenditure (Excl Depreciation)
327.30
-52.03
379.33
729.06%
Operating Profit (PBDIT) excl Other Income
186.90
662.14
-475.24
-71.77%
Other Income
22.64
0.00
22.64
Operating Profit (PBDIT)
218.83
662.14
-443.31
-66.95%
Interest
0.00
123.43
-123.43
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
447.77
610.11
-162.34
-26.61%
Depreciation
9.29
0.00
9.29
Profit Before Tax
209.54
538.71
-329.17
-61.10%
Tax
46.75
30.63
16.12
52.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
151.26
508.08
-356.82
-70.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
151.26
508.08
-356.82
-70.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.53
0.00
11.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.79
508.08
-345.29
-67.96%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
511.71
2,797.84
-2,286.13
-81.71%
Earnings per share (EPS)
2.97
5.85
-2.88
-49.23%
Diluted Earnings per share
2.97
5.85
-2.88
-49.23%
Operating Profit Margin (Excl OI)
36.35%
108.53%
0.00
-72.18%
Gross Profit Margin
42.56%
88.30%
0.00
-45.74%
PAT Margin
29.42%
83.28%
0.00
-53.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.33% vs -15.76% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.18% vs -8.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.70% vs -9.47% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.35%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






