Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
25,933.00
25,975.00
30,806.00
32,541.00
37,125.00
45,128.00
38,920.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,933.00
25,975.00
30,806.00
32,541.00
37,125.00
45,128.00
38,920.00
Raw Material Cost
17,946.00
19,216.00
21,646.00
22,761.00
24,242.00
24,560.00
26,506.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5,481.00
5,093.00
4,031.00
3,260.00
3,165.00
4,915.00
5,940.00
Other Expenses
149.50
287.30
248.00
220.90
339.60
340.20
352.10
Total Expenditure (Excl Depreciation)
24,930.00
27,182.00
28,157.00
28,230.00
30,803.00
32,877.00
35,967.00
Operating Profit (PBDIT) excl Other Income
1003
-1207
2649
4311
6322
12251
2953
Other Income
813.00
354.00
782.00
1,431.00
1,929.00
161.00
-183.00
Operating Profit (PBDIT)
2,051.00
-570.00
3,766.00
6,093.00
8,766.00
13,061.00
3,329.00
Interest
8.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-1,453.00
-370.00
-364.00
-11.00
-4,000.00
-1,474.00
-1,449.00
Gross Profit (PBDT)
7,987.00
6,759.00
9,160.00
9,780.00
12,883.00
20,568.00
12,414.00
Depreciation
235.00
283.00
335.00
351.00
515.00
649.00
559.00
Profit Before Tax
353.00
-1,224.00
3,066.00
5,732.00
4,251.00
10,938.00
1,318.00
Tax
663.00
643.00
1,321.00
3,318.00
1,203.00
2,960.00
248.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-306.00
-1,867.00
1,745.00
2,414.00
3,048.00
7,977.00
1,070.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-306.00
-1,867.00
1,745.00
2,414.00
3,048.00
7,977.00
1,070.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-309.00
-1,867.00
1,745.00
2,414.00
3,048.00
7,977.00
1,070.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
68,934.00
71,380.00
76,055.00
76,569.00
75,750.00
75,779.00
69,433.00
Earnings per share (EPS)
-2.38
-14.54
13.61
18.82
23.76
62.22
8.35
Diluted Earnings per share
-2.38
-14.54
13.61
18.82
23.76
62.22
8.35
Operating Profit Margin (Excl OI)
3.87%
-4.65%
8.6%
13.25%
17.03%
27.15%
7.59%
Gross Profit Margin
2.27%
-3.62%
11.04%
18.69%
12.84%
25.68%
4.82%
PAT Margin
-1.18%
-7.19%
5.66%
7.42%
8.21%
17.68%
2.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -0.16% vs -15.68% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 83.45% vs -206.99% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 233.98% vs -130.97% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 0.00% vs 0.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of COLOPL, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,933.00
21,787.44
4,145.56
19.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,933.00
21,787.44
4,145.56
19.03%
Raw Material Cost
17,946.00
14,740.19
3,205.81
21.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.00
0.00
8.00
Selling and Distribution Expenses
5,481.00
1,297.41
4,183.59
322.46%
Other Expenses
149.50
0.00
149.50
Total Expenditure (Excl Depreciation)
24,930.00
16,037.60
8,892.40
55.45%
Operating Profit (PBDIT) excl Other Income
1,003.00
5,749.84
-4,746.84
-82.56%
Other Income
813.00
50.46
762.54
1,511.18%
Operating Profit (PBDIT)
2,051.00
5,817.20
-3,766.20
-64.74%
Interest
8.00
0.00
8.00
Exceptional Items
-1,453.00
0.00
-1,453.00
Gross Profit (PBDT)
7,987.00
7,047.26
939.74
13.33%
Depreciation
235.00
16.90
218.10
1,290.53%
Profit Before Tax
353.00
5,800.30
-5,447.30
-93.91%
Tax
663.00
1,571.83
-908.83
-57.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
-306.00
4,221.97
-4,527.97
-107.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-306.00
4,221.97
-4,527.97
-107.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.00
6.51
-9.51
-146.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-309.00
4,228.48
-4,537.48
-107.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
68,934.00
14,249.28
54,684.72
383.77%
Earnings per share (EPS)
-2.38
227.46
-229.84
-101.05%
Diluted Earnings per share
-2.38
227.46
-229.84
-101.05%
Operating Profit Margin (Excl OI)
3.87%
26.39%
0.00
-22.52%
Gross Profit Margin
2.27%
26.70%
0.00
-24.43%
PAT Margin
-1.18%
19.38%
0.00
-20.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,593.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -0.16% vs -15.68% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -30.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 83.45% vs -206.99% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 233.98% vs -130.97% in Sep 2024
Annual - Interest
Interest 0.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.00% vs 0.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.87%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






