Colour Life Services Group Co., Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG229151058
HKD
0.23
0 (-0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,119.05
1,685.36
1,531.44
3,811.20
4,067.28
4,359.04
4,277.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,119.05
1,685.36
1,531.44
3,811.20
4,067.28
4,359.04
4,277.94
Raw Material Cost
1,625.25
1,140.67
979.28
2,519.00
2,465.44
2,597.91
2,599.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
691.25
572.48
451.22
1,368.03
1,540.44
1,562.54
1,404.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.70
2.09
6.35
339.49
236.41
228.72
354.24
Selling and Distribution Expenses
323.02
431.91
480.51
1,165.44
588.91
638.23
495.87
Other Expenses
-64.81
-53.40
-40.21
-147.39
-155.81
-158.69
-151.44
Total Expenditure (Excl Depreciation)
1,994.12
1,613.17
1,515.26
3,918.08
3,273.06
3,440.54
3,339.52
Operating Profit (PBDIT) excl Other Income
124.9
72.2
16.200000000000003
-106.89999999999999
794.2
918.5
938.4000000000001
Other Income
-18.52
6.94
61.17
536.79
231.33
111.11
189.67
Operating Profit (PBDIT)
152.25
119.72
132.81
663.54
1,244.26
1,254.66
1,372.16
Interest
2.70
2.09
6.35
339.49
236.41
228.72
354.24
Exceptional Items
-2.04
-25.95
-1.04
-15.59
-7.27
-4.42
7.01
Gross Profit (PBDT)
447.95
504.09
496.69
1,058.56
1,383.12
1,536.08
1,434.29
Depreciation
45.85
40.59
55.47
233.63
218.71
225.05
244.07
Profit Before Tax
101.67
51.09
69.96
74.83
781.86
796.47
780.87
Tax
26.38
21.71
21.56
42.24
178.30
204.74
179.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.55
25.42
36.47
21.28
563.78
565.34
574.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.55
25.42
36.47
21.28
563.78
565.34
574.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.62
11.00
19.95
1.40
45.32
42.09
39.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.16
36.43
56.42
22.68
609.10
607.43
613.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,562.06
4,702.55
4,775.45
5,161.48
5,157.11
4,329.16
3,575.55
Earnings per share (EPS)
0.01
0.02
0.02
0.01
0.39
0.41
0.45
Diluted Earnings per share
0.01
0.02
0.02
0.01
0.39
0.41
0.45
Operating Profit Margin (Excl OI)
5.9%
4.28%
1.06%
-2.8%
19.53%
21.07%
21.94%
Gross Profit Margin
6.96%
5.44%
8.19%
8.09%
24.6%
23.43%
23.96%
PAT Margin
0.97%
1.51%
2.38%
0.56%
13.86%
12.97%
13.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 25.73% vs 10.06% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.69% vs -35.46% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 51.42% vs 57.54% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.57% vs -66.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Colour Life Services Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,119.05
305.33
1,813.72
594.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,119.05
305.33
1,813.72
594.02%
Raw Material Cost
1,625.25
44.88
1,580.37
3,521.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
691.25
27.25
664.00
2,436.70%
Power Cost
0
0
0.00
Manufacturing Expenses
2.70
75.97
-73.27
-96.45%
Selling and Distribution Expenses
323.02
43.65
279.37
640.02%
Other Expenses
-64.81
-10.04
-54.77
-545.52%
Total Expenditure (Excl Depreciation)
1,994.12
91.36
1,902.76
2,082.71%
Operating Profit (PBDIT) excl Other Income
124.93
213.97
-89.04
-41.61%
Other Income
-18.52
3.12
-21.64
-693.59%
Operating Profit (PBDIT)
152.25
219.91
-67.66
-30.77%
Interest
2.70
75.97
-73.27
-96.45%
Exceptional Items
-2.04
175.62
-177.66
-101.16%
Gross Profit (PBDT)
447.95
257.63
190.32
73.87%
Depreciation
45.85
2.83
43.02
1,520.14%
Profit Before Tax
101.67
316.73
-215.06
-67.90%
Tax
26.38
32.59
-6.21
-19.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.55
235.18
-214.63
-91.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.55
235.18
-214.63
-91.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.62
48.75
-30.13
-61.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.16
283.92
-244.76
-86.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
4,562.06
8,109.96
-3,547.90
-43.75%
Earnings per share (EPS)
0.01
0.28
-0.27
-96.43%
Diluted Earnings per share
0.01
0.28
-0.27
-96.43%
Operating Profit Margin (Excl OI)
5.90%
70.08%
0.00
-64.18%
Gross Profit Margin
6.96%
104.66%
0.00
-97.70%
PAT Margin
0.97%
77.02%
0.00
-76.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 211.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.73% vs 10.06% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.69% vs -35.46% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 51.42% vs 57.54% in Dec 2023

Annual - Interest
Interest 0.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.57% vs -66.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.90%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023