Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,576.46
1,659.44
1,539.95
1,389.43
1,279.18
1,407.22
1,761.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,576.46
1,659.44
1,539.95
1,389.43
1,279.18
1,407.22
1,761.04
Raw Material Cost
1,365.73
1,444.54
1,328.98
1,228.32
1,113.35
1,265.79
1,560.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,138.34
1,196.29
1,102.82
1,036.28
949.86
961.04
1,071.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.99
17.24
13.81
5.96
7.02
8.53
7.73
Selling and Distribution Expenses
145.78
154.07
154.36
144.09
124.34
136.75
176.02
Other Expenses
-115.23
-121.35
-111.66
-104.22
-95.69
-96.96
-107.90
Total Expenditure (Excl Depreciation)
1,511.51
1,598.62
1,483.34
1,372.41
1,237.69
1,402.54
1,736.12
Operating Profit (PBDIT) excl Other Income
64.9
60.8
56.6
17
41.5
4.699999999999999
24.900000000000002
Other Income
2.37
3.25
-6.93
21.02
2.56
-5.29
-1.32
Operating Profit (PBDIT)
121.84
126.17
107.12
94.74
92.92
49.35
78.23
Interest
13.99
17.24
13.81
5.96
7.02
8.53
7.73
Exceptional Items
-6.53
10.97
3.47
0.00
0.00
43.21
-13.97
Gross Profit (PBDT)
210.72
214.90
210.97
161.11
165.84
141.43
200.94
Depreciation
54.53
62.09
57.45
56.70
48.86
49.96
54.63
Profit Before Tax
46.80
57.81
39.34
32.09
37.03
34.07
1.90
Tax
25.34
0.01
15.58
2.19
-6.51
10.41
20.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.46
57.80
23.76
29.90
44.15
23.59
-19.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.46
57.80
23.76
29.90
44.15
23.59
-19.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.61
0.07
0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.46
57.80
23.76
29.90
43.55
23.66
-18.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.25
1.25
1.25
1.25
1.25
1.25
1.25
Reserves
744.96
751.21
716.83
706.40
740.98
712.42
665.35
Earnings per share (EPS)
0.17
0.45
0.18
0.27
0.6
0.63
0.17
Diluted Earnings per share
0.17
0.45
0.18
0.27
0.6
0.63
0.17
Operating Profit Margin (Excl OI)
4.12%
3.67%
3.68%
1.23%
3.24%
0.33%
1.42%
Gross Profit Margin
6.43%
7.23%
6.28%
6.39%
6.71%
5.97%
3.21%
PAT Margin
1.36%
3.48%
1.54%
2.15%
3.45%
1.68%
-1.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.00% vs 7.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -62.80% vs 142.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.77% vs 7.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.60% vs 24.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Columbus AS With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
1,576.46
2,636.81
-1,060.35
-40.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,576.46
2,636.81
-1,060.35
-40.21%
Raw Material Cost
1,365.73
87.71
1,278.02
1,457.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,138.34
224.82
913.52
406.33%
Power Cost
0
0
0.00
Manufacturing Expenses
13.99
10.86
3.13
28.82%
Selling and Distribution Expenses
145.78
97.09
48.69
50.15%
Other Expenses
-115.23
-0.41
-114.82
-28,004.88%
Total Expenditure (Excl Depreciation)
1,511.51
416.41
1,095.10
262.99%
Operating Profit (PBDIT) excl Other Income
64.94
2,220.40
-2,155.46
-97.08%
Other Income
2.37
16.03
-13.66
-85.22%
Operating Profit (PBDIT)
121.84
2,250.19
-2,128.35
-94.59%
Interest
13.99
10.86
3.13
28.82%
Exceptional Items
-6.53
-71.00
64.47
90.80%
Gross Profit (PBDT)
210.72
2,549.10
-2,338.38
-91.73%
Depreciation
54.53
13.76
40.77
296.29%
Profit Before Tax
46.80
2,154.57
-2,107.77
-97.83%
Tax
25.34
464.00
-438.66
-94.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
21.46
1,690.57
-1,669.11
-98.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.46
1,690.57
-1,669.11
-98.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.46
1,690.57
-1,669.11
-98.73%
Equity Capital
0
0
0.00
Face Value
1.25
1.00
0.00
Reserves
744.96
1,145.93
-400.97
-34.99%
Earnings per share (EPS)
0.17
102.70
-102.53
-99.83%
Diluted Earnings per share
0.17
102.70
-102.53
-99.83%
Operating Profit Margin (Excl OI)
4.12%
84.21%
0.00
-80.09%
Gross Profit Margin
6.43%
82.23%
0.00
-75.80%
PAT Margin
1.36%
64.11%
0.00
-62.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 157.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.00% vs 7.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -62.80% vs 142.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.77% vs 7.71% in Dec 2024
Annual - Interest
Interest 1.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.60% vs 24.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.12%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






