Comarch SA

  • Market Cap: Micro Cap
  • Industry: Information Technology Services
  • ISIN: PLCOMAR00012
PLN
331.00
0.5 (0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,916.42
1,815.84
1,858.71
1,627.15
1,536.75
1,437.87
1,369.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,916.42
1,815.84
1,858.71
1,627.15
1,536.75
1,437.87
1,369.62
Raw Material Cost
1,451.76
1,387.21
1,369.56
1,148.30
1,086.23
1,011.72
1,008.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,133.07
1,099.47
972.64
871.35
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
8.04
6.05
5.96
6.00
0.00
13.95
Selling and Distribution Expenses
357.42
325.40
354.76
287.36
268.01
276.48
245.54
Other Expenses
0.00
-114.11
-110.55
-97.86
-87.73
0.00
-1.40
Total Expenditure (Excl Depreciation)
1,809.17
1,712.61
1,724.32
1,435.66
1,354.24
1,288.20
1,253.58
Operating Profit (PBDIT) excl Other Income
107.30000000000001
103.2
134.4
191.5
182.5
149.70000000000002
116
Other Income
12.32
10.31
6.75
-3.29
-2.51
5.63
-28.49
Operating Profit (PBDIT)
220.43
225.08
235.05
280.38
266.85
240.01
152.75
Interest
0.00
8.04
6.05
5.96
6.00
0.00
13.95
Exceptional Items
0.00
31.00
18.17
-8.03
-10.30
0.00
0.00
Gross Profit (PBDT)
464.67
428.63
489.16
478.85
450.52
426.15
361.58
Depreciation
100.86
95.73
93.80
92.10
86.29
84.71
65.20
Profit Before Tax
119.57
152.31
153.37
174.29
164.25
155.30
73.59
Tax
62.09
58.44
54.80
58.31
43.76
39.07
30.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.57
100.61
107.85
123.04
120.63
115.59
30.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.57
100.61
107.85
123.04
120.63
115.59
30.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.09
-6.74
-9.28
-7.06
-0.14
0.64
1.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.48
93.87
98.57
115.98
120.49
116.23
32.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,320.76
1,324.76
1,277.52
1,185.91
1,080.04
963.19
858.15
Earnings per share (EPS)
7.08
12.37
13.26
15.13
14.83
14.21
3.76
Diluted Earnings per share
7.08
12.37
13.26
15.13
14.83
14.21
3.76
Operating Profit Margin (Excl OI)
5.6%
6.56%
7.24%
11.77%
11.91%
10.41%
8.47%
Gross Profit Margin
11.5%
13.66%
13.3%
16.37%
16.3%
16.69%
10.13%
PAT Margin
3.0%
5.54%
5.8%
7.56%
7.85%
8.04%
2.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.54% vs -2.31% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -38.76% vs -4.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -3.12% vs -5.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs 31.15% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Comarch SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
1,916.42
471.15
1,445.27
306.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,916.42
471.15
1,445.27
306.75%
Raw Material Cost
1,451.76
217.00
1,234.76
569.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
31.00
-31.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.07
-5.07
-100.00%
Selling and Distribution Expenses
357.42
141.30
216.12
152.95%
Other Expenses
0.00
-3.61
3.61
100.00%
Total Expenditure (Excl Depreciation)
1,809.17
358.30
1,450.87
404.93%
Operating Profit (PBDIT) excl Other Income
107.25
112.85
-5.60
-4.96%
Other Income
12.32
0.25
12.07
4,828.00%
Operating Profit (PBDIT)
220.43
128.25
92.18
71.88%
Interest
0.00
5.07
-5.07
-100.00%
Exceptional Items
0.00
0.03
-0.03
-100.00%
Gross Profit (PBDT)
464.67
254.15
210.52
82.83%
Depreciation
100.86
15.45
85.41
552.82%
Profit Before Tax
119.57
107.76
11.81
10.96%
Tax
62.09
16.84
45.25
268.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
57.57
89.87
-32.30
-35.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
57.57
89.87
-32.30
-35.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.09
1.06
-1.15
-108.49%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.48
90.92
-33.44
-36.78%
Equity Capital
0
0
0.00
Face Value
1.00
0.02
0.00
Reserves
1,320.76
401.70
919.06
228.79%
Earnings per share (EPS)
7.08
4.06
3.02
74.38%
Diluted Earnings per share
7.08
4.06
3.02
74.38%
Operating Profit Margin (Excl OI)
5.60%
23.89%
0.00
-18.29%
Gross Profit Margin
11.50%
26.15%
0.00
-14.65%
PAT Margin
3.00%
19.07%
0.00
-16.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 191.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.54% vs -2.31% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -38.76% vs -4.77% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.12% vs -5.91% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.60%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023