Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,570.83
4,528.26
5,981.97
6,364.68
5,869.67
5,057.24
5,779.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,570.83
4,528.26
5,981.97
6,364.68
5,869.67
5,057.24
5,779.92
Raw Material Cost
3,356.39
3,483.12
4,484.52
4,768.86
4,770.36
3,815.39
4,003.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
776.57
1,104.31
1,036.43
1,076.25
1,189.11
1,117.32
1,138.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.49
31.26
54.53
60.20
43.76
69.35
104.01
Selling and Distribution Expenses
754.68
1,116.07
1,154.28
1,139.67
1,435.08
1,172.26
1,133.57
Other Expenses
-58.41
-78.10
-72.59
-78.82
-79.63
-77.52
-89.53
Total Expenditure (Excl Depreciation)
4,343.99
4,953.80
6,003.87
6,256.81
6,641.98
5,399.09
5,484.08
Operating Profit (PBDIT) excl Other Income
226.8
-425.5
-21.9
107.89999999999999
-772.3000000000001
-341.9
295.79999999999995
Other Income
-92.27
-87.52
113.12
197.57
134.90
139.60
-83.13
Operating Profit (PBDIT)
470.35
-212.44
463.82
734.53
-164.30
135.56
522.30
Interest
40.49
31.26
54.53
60.20
43.76
69.35
104.01
Exceptional Items
15.77
-7.67
-7.21
52.52
7.15
-1.39
0.00
Gross Profit (PBDT)
1,214.44
1,045.14
1,497.45
1,595.82
1,099.31
1,241.85
1,776.18
Depreciation
338.54
289.14
348.04
435.62
462.52
333.98
287.61
Profit Before Tax
107.08
-540.51
54.04
291.24
-663.42
-269.16
130.68
Tax
44.76
14.86
39.05
153.56
16.10
23.01
61.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.02
-564.19
6.70
190.24
-592.57
-194.10
151.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.02
-564.19
6.70
190.24
-592.57
-194.10
151.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.72
10.62
8.92
-46.74
-79.99
-97.02
-82.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.74
-553.57
15.61
143.50
-672.56
-291.12
68.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
3,200.83
2,652.38
3,360.36
3,728.30
3,774.72
4,106.91
3,461.21
Earnings per share (EPS)
0.01
-0.2
0.0
0.07
-0.21
-0.07
0.06
Diluted Earnings per share
0.01
-0.2
0.0
0.07
-0.21
-0.07
0.06
Operating Profit Margin (Excl OI)
4.9%
-9.14%
0.04%
1.59%
-12.98%
-6.68%
5.5%
Gross Profit Margin
9.75%
-5.55%
6.72%
11.42%
-3.42%
1.28%
7.24%
PAT Margin
0.77%
-12.46%
0.11%
2.99%
-10.1%
-3.84%
2.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.94% vs -24.30% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 111.69% vs -3,648.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 550.44% vs -135.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.39% vs -42.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Comba Telecom Systems Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
4,570.83
4,717.95
-147.12
-3.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,570.83
4,717.95
-147.12
-3.12%
Raw Material Cost
3,356.39
4,329.92
-973.53
-22.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
776.57
234.04
542.53
231.81%
Power Cost
0
0
0.00
Manufacturing Expenses
40.49
29.82
10.67
35.78%
Selling and Distribution Expenses
754.68
163.56
591.12
361.41%
Other Expenses
-58.41
-7.11
-51.30
-721.52%
Total Expenditure (Excl Depreciation)
4,343.99
4,686.26
-342.27
-7.30%
Operating Profit (PBDIT) excl Other Income
226.84
31.69
195.15
615.81%
Other Income
-92.27
61.55
-153.82
-249.91%
Operating Profit (PBDIT)
470.35
122.23
348.12
284.81%
Interest
40.49
29.82
10.67
35.78%
Exceptional Items
15.77
-2.35
18.12
771.06%
Gross Profit (PBDT)
1,214.44
388.03
826.41
212.98%
Depreciation
338.54
28.99
309.55
1,067.78%
Profit Before Tax
107.08
61.07
46.01
75.34%
Tax
44.76
15.84
28.92
182.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
35.02
44.92
-9.90
-22.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.02
44.92
-9.90
-22.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.72
0.31
29.41
9,487.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.74
45.23
19.51
43.14%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
3,200.83
597.62
2,603.21
435.60%
Earnings per share (EPS)
0.01
0.03
-0.02
-66.67%
Diluted Earnings per share
0.01
0.03
-0.02
-66.67%
Operating Profit Margin (Excl OI)
4.90%
0.67%
0.00
4.23%
Gross Profit Margin
9.75%
1.91%
0.00
7.84%
PAT Margin
0.77%
0.95%
0.00
-0.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 457.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.94% vs -24.30% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 111.69% vs -3,648.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 550.44% vs -135.61% in Dec 2024
Annual - Interest
Interest 4.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.39% vs -42.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






