Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
13,251.60
12,839.56
12,434.38
11,167.80
8,579.56
11,156.17
11,154.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,251.60
12,839.56
12,434.38
11,167.80
8,579.56
11,156.17
11,154.76
Raw Material Cost
10,943.93
10,470.18
10,187.04
9,241.86
7,222.41
9,437.74
9,458.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,000.85
956.42
927.12
830.48
649.50
817.55
789.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
288.06
280.01
192.76
124.11
136.66
193.24
181.72
Selling and Distribution Expenses
1,689.55
1,620.43
1,482.34
1,336.75
1,032.08
1,321.03
1,269.35
Other Expenses
-128.89
-123.64
-111.99
-95.46
-78.62
-101.08
-97.12
Total Expenditure (Excl Depreciation)
12,633.48
12,090.61
11,669.39
10,578.61
8,254.49
10,758.78
10,727.79
Operating Profit (PBDIT) excl Other Income
618.1
749
765
589.2
325.09999999999997
397.40000000000003
427
Other Income
78.14
88.02
65.89
45.28
52.17
58.63
46.18
Operating Profit (PBDIT)
988.45
1,131.54
1,173.01
874.47
571.39
721.20
720.82
Interest
288.06
280.01
192.76
124.11
136.66
193.24
181.72
Exceptional Items
0.00
0.00
-17.67
0.00
-6.25
0.00
0.00
Gross Profit (PBDT)
2,307.66
2,369.38
2,247.33
1,925.94
1,357.14
1,718.42
1,696.32
Depreciation
292.20
294.57
342.13
240.01
194.16
265.18
247.67
Profit Before Tax
408.20
556.96
620.44
510.35
234.32
262.78
291.43
Tax
106.71
148.47
176.98
135.47
65.56
72.41
77.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
301.49
408.48
443.46
374.89
168.76
190.52
213.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
301.49
408.48
443.46
374.89
168.76
190.52
213.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.14
0.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
301.49
408.48
443.46
374.89
168.76
190.38
213.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,416.09
1,367.72
1,264.29
1,110.39
909.25
813.76
753.95
Earnings per share (EPS)
3.97
5.36
5.75
4.88
2.26
2.55
2.83
Diluted Earnings per share
3.97
5.36
5.75
4.88
2.26
2.55
2.83
Operating Profit Margin (Excl OI)
4.66%
5.83%
6.15%
5.28%
3.79%
3.56%
3.83%
Gross Profit Margin
5.29%
6.63%
7.74%
6.72%
4.99%
4.73%
4.83%
PAT Margin
2.28%
3.18%
3.57%
3.36%
1.97%
1.71%
1.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 3.21% vs 3.26% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -26.19% vs -7.89% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -12.76% vs -5.74% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 2.89% vs 45.23% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Combined Motor Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(ZAR)
Change(%)
Net Sales
13,251.60
0
13,251.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,251.60
0
13,251.60
Raw Material Cost
10,943.93
0
10,943.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,000.85
0
1,000.85
Power Cost
0
0
0.00
Manufacturing Expenses
288.06
0
288.06
Selling and Distribution Expenses
1,689.55
0
1,689.55
Other Expenses
-128.89
0.00
-128.89
Total Expenditure (Excl Depreciation)
12,633.48
0
12,633.48
Operating Profit (PBDIT) excl Other Income
618.11
0.00
618.11
Other Income
78.14
0
78.14
Operating Profit (PBDIT)
988.45
0
988.45
Interest
288.06
0
288.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,307.66
0
2,307.66
Depreciation
292.20
0
292.20
Profit Before Tax
408.20
0
408.20
Tax
106.71
0
106.71
Provisions and contingencies
0
0
0.00
Profit After Tax
301.49
0
301.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
301.49
0
301.49
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
301.49
0
301.49
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,416.09
0
1,416.09
Earnings per share (EPS)
3.97
0
3.97
Diluted Earnings per share
3.97
0
3.97
Operating Profit Margin (Excl OI)
4.66%
0%
0.00
4.66%
Gross Profit Margin
5.29%
0%
0.00
5.29%
PAT Margin
2.28%
0%
0.00
2.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,325.16 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 3.21% vs 3.26% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.15 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -26.19% vs -7.89% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.03 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -12.76% vs -5.74% in Feb 2024
Annual - Interest
Interest 28.81 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 2.89% vs 45.23% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.66%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






