Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,23,707.00
1,23,731.00
1,21,572.00
1,21,427.00
1,16,385.00
1,03,564.00
1,08,942.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,23,707.00
1,23,731.00
1,21,572.00
1,21,427.00
1,16,385.00
1,03,564.00
1,08,942.00
Raw Material Cost
51,162.00
51,827.00
51,098.00
52,034.00
52,254.00
46,221.00
47,393.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,409.00
4,134.00
4,087.00
3,896.00
4,077.00
4,228.00
4,511.00
Selling and Distribution Expenses
51,392.00
48,606.00
47,161.00
46,769.00
43,314.00
39,617.00
40,244.00
Other Expenses
-440.90
-413.40
-408.70
-389.60
-407.70
-422.80
-451.10
Total Expenditure (Excl Depreciation)
1,02,554.00
1,00,433.00
98,259.00
98,803.00
95,568.00
85,838.00
87,637.00
Operating Profit (PBDIT) excl Other Income
21153
23298
23313
22624
20817
17726
21305
Other Income
9,262.00
-491.00
952.00
-860.00
2,557.00
1,160.00
438.00
Operating Profit (PBDIT)
46,626.00
37,608.00
38,601.00
35,585.00
37,178.00
31,986.00
34,696.00
Interest
4,409.00
4,134.00
4,087.00
3,896.00
4,077.00
4,228.00
4,511.00
Exceptional Items
-242.00
0.00
300.00
-8,583.00
-204.00
-593.00
-236.00
Gross Profit (PBDT)
72,545.00
71,904.00
70,474.00
69,393.00
64,131.00
57,343.00
61,549.00
Depreciation
16,211.00
14,801.00
14,336.00
13,821.00
13,804.00
13,100.00
12,953.00
Profit Before Tax
25,766.00
18,673.00
20,478.00
9,284.00
19,093.00
14,065.00
16,996.00
Tax
6,106.00
2,796.00
5,371.00
4,359.00
5,260.00
3,364.00
3,673.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,998.00
16,192.00
15,389.00
5,370.00
14,159.00
10,534.00
13,057.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,998.00
16,192.00
15,389.00
5,370.00
14,159.00
10,534.00
13,057.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-338.00
-315.00
-282.00
-445.00
-326.00
167.00
266.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,660.00
15,877.00
15,107.00
4,925.00
13,833.00
10,701.00
13,323.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
96,904.00
85,561.00
82,703.00
80,943.00
96,092.00
90,323.00
82,726.00
Earnings per share (EPS)
5.39
4.14
3.71
1.21
3.04
2.28
2.83
Diluted Earnings per share
5.39
4.14
3.71
1.21
3.04
2.28
2.83
Operating Profit Margin (Excl OI)
17.1%
18.83%
19.18%
18.63%
17.89%
17.12%
19.56%
Gross Profit Margin
33.93%
27.05%
28.64%
19.03%
28.27%
26.23%
27.49%
PAT Margin
16.17%
13.09%
12.66%
4.42%
12.17%
10.17%
11.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.02% vs 1.78% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.83% vs 5.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.93% vs 1.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.65% vs 1.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Comcast Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,23,707.00
54,774.00
68,933.00
125.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,23,707.00
54,774.00
68,933.00
125.85%
Raw Material Cost
51,162.00
29,402.00
21,760.00
74.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,409.00
5,042.00
-633.00
-12.55%
Selling and Distribution Expenses
51,392.00
12,029.00
39,363.00
327.23%
Other Expenses
-440.90
-504.20
63.30
12.55%
Total Expenditure (Excl Depreciation)
1,02,554.00
41,431.00
61,123.00
147.53%
Operating Profit (PBDIT) excl Other Income
21,153.00
13,343.00
7,810.00
58.53%
Other Income
9,262.00
-393.00
9,655.00
2,456.74%
Operating Profit (PBDIT)
46,626.00
21,661.00
24,965.00
115.25%
Interest
4,409.00
5,042.00
-633.00
-12.55%
Exceptional Items
-242.00
-450.00
208.00
46.22%
Gross Profit (PBDT)
72,545.00
25,372.00
47,173.00
185.93%
Depreciation
16,211.00
8,711.00
7,500.00
86.10%
Profit Before Tax
25,766.00
7,458.00
18,308.00
245.48%
Tax
6,106.00
1,692.00
4,414.00
260.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,998.00
4,987.00
15,011.00
301.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,998.00
4,987.00
15,011.00
301.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
-338.00
779.00
-1,117.00
-143.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,660.00
5,766.00
13,894.00
240.96%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
96,904.00
16,054.00
80,850.00
503.61%
Earnings per share (EPS)
5.39
36.20
-30.81
-85.11%
Diluted Earnings per share
5.39
36.20
-30.81
-85.11%
Operating Profit Margin (Excl OI)
17.10%
24.36%
0.00
-7.26%
Gross Profit Margin
33.93%
29.52%
0.00
4.41%
PAT Margin
16.17%
9.10%
0.00
7.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,370.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.02% vs 1.78% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,966.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.83% vs 5.10% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,736.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.93% vs 1.20% in Dec 2024
Annual - Interest
Interest 440.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.65% vs 1.15% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






