Comefly Outdoor Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100002YL8
CNY
23.81
-1.08 (-4.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,298.57
1,446.77
1,433.06
920.29
640.09
526.93
547.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,298.57
1,446.77
1,433.06
920.29
640.09
526.93
547.04
Raw Material Cost
949.71
1,054.30
1,037.13
699.04
481.06
382.76
403.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
193.68
141.28
121.21
118.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.25
11.69
11.42
12.61
6.58
2.08
0.35
Selling and Distribution Expenses
224.00
213.03
176.87
104.37
79.36
93.45
85.45
Other Expenses
1.89
1.63
2.47
-18.09
-12.65
-11.56
-10.92
Total Expenditure (Excl Depreciation)
1,199.86
1,295.30
1,250.15
828.81
581.81
483.91
498.18
Operating Profit (PBDIT) excl Other Income
98.69999999999999
151.5
182.89999999999998
91.5
58.3
43
48.9
Other Income
40.61
13.52
17.95
24.14
6.85
17.48
18.36
Operating Profit (PBDIT)
149.41
177.08
216.74
121.57
63.67
62.46
71.90
Interest
7.25
11.69
11.42
12.61
6.58
2.08
0.35
Exceptional Items
-7.80
-4.78
-7.19
1.69
8.37
1.53
-4.77
Gross Profit (PBDT)
348.86
392.48
395.93
221.25
159.03
144.17
143.56
Depreciation
28.27
22.66
22.05
17.13
6.89
7.37
7.44
Profit Before Tax
106.09
137.96
176.08
93.53
58.57
54.55
59.34
Tax
21.93
30.27
35.12
14.77
12.60
13.76
18.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.76
106.80
140.62
78.61
45.97
40.79
41.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.76
106.80
140.62
78.61
45.97
40.79
41.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.76
106.80
140.62
78.61
45.97
40.79
41.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
565.36
567.25
534.05
468.54
439.94
443.98
453.21
Earnings per share (EPS)
0.9
1.15
1.51
0.84
0.49
0.44
0.44
Diluted Earnings per share
0.9
1.15
1.51
0.84
0.49
0.44
0.44
Operating Profit Margin (Excl OI)
6.2%
9.74%
12.33%
8.73%
7.8%
7.14%
8.43%
Gross Profit Margin
10.35%
11.1%
13.83%
12.02%
10.23%
11.75%
12.21%
PAT Margin
6.45%
7.38%
9.81%
8.54%
7.18%
7.74%
7.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -10.24% vs 0.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -21.54% vs -24.04% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -33.50% vs -17.71% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -37.61% vs 2.63% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Comefly Outdoor Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,298.57
0
1,298.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,298.57
0
1,298.57
Raw Material Cost
949.71
0
949.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.25
0
7.25
Selling and Distribution Expenses
224.00
0
224.00
Other Expenses
1.89
0.00
1.89
Total Expenditure (Excl Depreciation)
1,199.86
0
1,199.86
Operating Profit (PBDIT) excl Other Income
98.71
0.00
98.71
Other Income
40.61
0
40.61
Operating Profit (PBDIT)
149.41
0
149.41
Interest
7.25
0
7.25
Exceptional Items
-7.80
0
-7.80
Gross Profit (PBDT)
348.86
0
348.86
Depreciation
28.27
0
28.27
Profit Before Tax
106.09
0
106.09
Tax
21.93
0
21.93
Provisions and contingencies
0
0
0.00
Profit After Tax
83.76
0
83.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.76
0
83.76
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.76
0
83.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
565.36
0
565.36
Earnings per share (EPS)
0.90
0
0.90
Diluted Earnings per share
0.90
0
0.90
Operating Profit Margin (Excl OI)
6.20%
0%
0.00
6.20%
Gross Profit Margin
10.35%
0%
0.00
10.35%
PAT Margin
6.45%
0%
0.00
6.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 129.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.24% vs 0.96% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.54% vs -24.04% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.50% vs -17.71% in Dec 2023

Annual - Interest
Interest 0.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.61% vs 2.63% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.20%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023