Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
25,616.40
22,620.26
21,719.77
19,218.83
24,150.99
19,478.00
18,093.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,616.40
22,620.26
21,719.77
19,218.83
24,150.99
19,478.00
18,093.85
Raw Material Cost
10,407.34
8,379.68
8,442.77
7,050.81
10,580.44
8,018.25
7,337.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,702.74
1,461.69
1,329.13
1,197.48
1,155.81
1,060.62
1,021.72
Selling and Distribution Expenses
136.97
143.70
114.12
94.46
159.22
112.36
127.54
Other Expenses
233.98
241.13
238.43
229.54
221.07
319.03
195.46
Total Expenditure (Excl Depreciation)
14,586.84
12,396.36
12,270.32
10,638.15
14,106.21
12,381.55
10,441.50
Operating Profit (PBDIT) excl Other Income
11029.6
10223.9
9449.400000000001
8580.7
10044.8
7096.5
7652.3
Other Income
11.51
1.70
0.89
0.83
1.87
1.23
1.67
Operating Profit (PBDIT)
14,355.46
13,412.28
12,492.91
11,463.31
12,853.69
10,833.12
10,201.75
Interest
1,702.74
1,461.69
1,329.13
1,197.48
1,155.81
1,060.62
1,021.72
Exceptional Items
36.51
0.00
21.50
9.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,894.66
11,053.90
10,234.42
9,286.23
10,763.50
8,784.94
8,208.49
Depreciation
3,314.40
3,186.67
3,042.57
2,881.80
2,807.05
2,674.81
2,547.73
Profit Before Tax
9,374.83
8,763.91
8,142.70
7,394.34
8,890.82
7,097.68
6,632.30
Tax
20.27
17.91
17.89
72.69
50.70
11.26
11.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,354.55
8,746.00
8,124.81
7,321.65
8,840.12
7,086.42
6,621.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,354.55
8,746.00
8,124.81
7,321.65
8,840.12
7,086.42
6,621.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,354.55
8,746.00
8,124.81
7,321.65
8,840.12
7,086.42
6,621.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,61,910.66
1,54,987.41
1,48,121.00
1,42,063.34
1,35,689.63
1,28,204.12
1,17,928.65
Earnings per share (EPS)
3995.92
3851.22
3727.79
3464.54
4311.98
3603.23
3596.09
Diluted Earnings per share
3995.92
3851.22
3727.79
3464.54
4311.98
3603.23
3596.09
Operating Profit Margin (Excl OI)
43.06%
45.2%
43.51%
44.65%
41.59%
36.43%
42.29%
Gross Profit Margin
49.54%
52.83%
51.5%
53.47%
48.44%
50.17%
50.74%
PAT Margin
36.52%
38.66%
37.41%
38.1%
36.6%
36.38%
36.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 13.25% vs 4.15% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 6.96% vs 7.65% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 6.96% vs 7.35% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 16.49% vs 9.98% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
Compare Annual Results Of Comforia Residential REIT, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,616.40
40,847.27
-15,230.87
-37.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,616.40
40,847.27
-15,230.87
-37.29%
Raw Material Cost
10,407.34
18,012.26
-7,604.92
-42.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,702.74
2,221.26
-518.52
-23.34%
Selling and Distribution Expenses
136.97
354.85
-217.88
-61.40%
Other Expenses
233.98
427.55
-193.57
-45.27%
Total Expenditure (Excl Depreciation)
14,586.84
24,863.88
-10,277.04
-41.33%
Operating Profit (PBDIT) excl Other Income
11,029.55
15,983.39
-4,953.84
-30.99%
Other Income
11.51
56.82
-45.31
-79.74%
Operating Profit (PBDIT)
14,355.46
21,718.63
-7,363.17
-33.90%
Interest
1,702.74
2,221.26
-518.52
-23.34%
Exceptional Items
36.51
0.00
36.51
Gross Profit (PBDT)
11,894.66
17,156.99
-5,262.33
-30.67%
Depreciation
3,314.40
5,678.02
-2,363.62
-41.63%
Profit Before Tax
9,374.83
13,818.93
-4,444.10
-32.16%
Tax
20.27
1.21
19.06
1,575.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,354.55
13,817.72
-4,463.17
-32.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,354.55
13,817.72
-4,463.17
-32.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,354.55
13,817.72
-4,463.17
-32.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,61,910.66
1,87,575.30
-25,664.64
-13.68%
Earnings per share (EPS)
3,995.92
5,754.23
-1,758.31
-30.56%
Diluted Earnings per share
3,995.92
5,754.23
-1,758.31
-30.56%
Operating Profit Margin (Excl OI)
43.06%
39.13%
0.00
3.93%
Gross Profit Margin
49.54%
47.73%
0.00
1.81%
PAT Margin
36.52%
33.83%
0.00
2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,561.64 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 13.25% vs 4.15% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 935.46 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 6.96% vs 7.65% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,434.40 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 6.96% vs 7.35% in Jul 2024
Annual - Interest
Interest 170.27 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 16.49% vs 9.98% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.06%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has fallen from Jul 2024






