Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
24.93
3,739.48
4,207.50
3,729.79
4,232.51
4,514.83
4,074.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24.93
3,739.48
4,207.50
3,729.79
4,232.51
4,514.83
4,074.41
Raw Material Cost
66.74
3,731.46
4,070.05
3,616.48
4,098.05
4,392.21
3,974.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.98
34.44
34.77
34.85
38.52
44.28
38.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.76
73.79
74.43
62.95
60.85
54.26
49.50
Selling and Distribution Expenses
11.06
57.32
41.21
38.84
48.35
49.14
32.12
Other Expenses
-54.74
-108.23
-109.20
-97.80
-99.37
-98.53
-87.62
Total Expenditure (Excl Depreciation)
77.80
3,788.78
4,111.26
3,655.32
4,146.39
4,441.36
4,006.31
Operating Profit (PBDIT) excl Other Income
-52.87
-49.29
96.24
74.47
86.11
73.48
68.09
Other Income
1.33
5.76
15.31
16.58
14.83
16.04
13.59
Operating Profit (PBDIT)
-51.44
-40.46
114.48
94.43
104.99
93.56
84.61
Interest
48.76
73.79
74.43
62.95
60.85
54.26
49.50
Exceptional Items
-270.66
-83.93
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-41.81
8.03
137.45
113.31
134.46
122.62
100.22
Depreciation
2.56
3.08
3.41
3.59
4.19
4.14
3.42
Profit Before Tax
-373.42
-201.25
36.64
27.89
39.95
35.15
31.69
Tax
1.35
-1.41
9.89
7.21
9.44
12.47
11.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-374.77
-199.84
26.75
20.68
30.51
22.69
20.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-374.77
-199.84
26.75
20.68
30.51
22.69
20.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-374.77
-199.84
26.75
20.68
30.51
22.69
20.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-287.69
87.55
247.73
222.27
202.08
176.80
142.36
Earnings per share (EPS)
-43.7
-28.07
3.98
3.08
4.54
3.38
3.34
Diluted Earnings per share
-43.7
-28.07
3.98
3.08
4.54
3.38
3.34
Operating Profit Margin (Excl OI)
-221.92%
-1.32%
2.28%
1.99%
2.03%
1.63%
1.66%
Gross Profit Margin
-1487.57%
-5.3%
0.95%
0.84%
1.04%
0.87%
0.86%
PAT Margin
-1503.25%
-5.34%
0.64%
0.55%
0.72%
0.5%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -99.33% vs -11.12% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -87.54% vs -847.07% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -14.20% vs -146.60% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -33.92% vs -0.86% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Compuage Info. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
24.93
0
24.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
24.93
0
24.93
Raw Material Cost
66.74
0
66.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5.98
0
5.98
Power Cost
0
0
0.00
Manufacturing Expenses
48.76
0
48.76
Selling and Distribution Expenses
11.06
0
11.06
Other Expenses
-54.74
0.00
-54.74
Total Expenditure (Excl Depreciation)
77.80
0
77.80
Operating Profit (PBDIT) excl Other Income
-52.87
0.00
-52.87
Other Income
1.33
0
1.33
Operating Profit (PBDIT)
-51.44
0
-51.44
Interest
48.76
0
48.76
Exceptional Items
-270.66
0
-270.66
Gross Profit (PBDT)
-41.81
0
-41.81
Depreciation
2.56
0
2.56
Profit Before Tax
-373.42
0
-373.42
Tax
1.35
0
1.35
Provisions and contingencies
0
0
0.00
Profit After Tax
-374.77
0
-374.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-374.77
0
-374.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-374.77
0
-374.77
Equity Capital
0
0
0.00
Face Value
2.00
0
0.00
Reserves
-287.69
0
-287.69
Earnings per share (EPS)
-43.70
0
-43.70
Diluted Earnings per share
-43.70
0
-43.70
Operating Profit Margin (Excl OI)
-221.92%
0%
0.00
-221.92%
Gross Profit Margin
-1,487.57%
0%
0.00
-1,487.57%
PAT Margin
-1,503.25%
0%
0.00
-1,503.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.93 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -99.33% vs -11.12% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -374.77 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -87.54% vs -847.07% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -52.77 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -14.20% vs -146.60% in Mar 2023
Annual - Interest
Interest 48.76 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -33.92% vs -0.86% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -221.92%
in Mar 2024Figures in %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023






