Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,213.01
1,153.99
1,187.66
1,129.74
1,025.32
837.26
745.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,213.01
1,153.99
1,187.66
1,129.74
1,025.32
837.26
745.81
Raw Material Cost
985.14
864.21
888.82
830.60
739.44
555.21
495.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
590.26
563.72
590.41
546.70
497.72
377.05
339.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.23
36.29
27.99
12.12
8.07
7.58
4.79
Selling and Distribution Expenses
-127.60
-44.50
-93.19
75.18
57.35
67.33
65.97
Other Expenses
-35.04
-34.49
-36.62
-45.26
-38.22
-30.28
-26.46
Total Expenditure (Excl Depreciation)
1,131.68
1,074.77
1,047.79
1,011.98
920.38
704.34
640.83
Operating Profit (PBDIT) excl Other Income
81.30000000000001
79.2
139.9
117.8
104.9
132.89999999999998
105
Other Income
9.77
12.18
12.17
11.10
6.44
2.04
6.34
Operating Profit (PBDIT)
207.98
213.45
283.13
250.07
240.18
214.51
176.60
Interest
34.23
36.29
27.99
12.12
8.07
7.58
4.79
Exceptional Items
-10.55
-2.82
-67.29
-18.72
-23.55
-19.96
-0.67
Gross Profit (PBDT)
227.87
289.78
298.84
299.14
285.89
282.05
250.55
Depreciation
106.68
111.65
115.80
112.32
110.71
75.61
61.61
Profit Before Tax
56.52
62.69
72.05
106.92
97.84
111.36
109.53
Tax
28.89
27.13
25.80
32.70
28.84
37.01
41.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.24
34.60
45.92
73.41
68.97
73.19
65.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.24
34.60
45.92
73.41
68.97
73.19
65.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.48
0.16
0.96
0.71
0.06
0.23
0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.72
34.76
46.87
74.12
69.03
73.42
66.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
642.10
647.91
667.68
672.42
612.07
638.67
259.11
Earnings per share (EPS)
0.54
0.66
0.88
1.4
1.3
1.36
1.33
Diluted Earnings per share
0.54
0.66
0.88
1.4
1.3
1.36
1.33
Operating Profit Margin (Excl OI)
7.55%
7.77%
13.06%
11.21%
12.0%
16.35%
14.57%
Gross Profit Margin
13.45%
15.11%
15.82%
19.41%
20.34%
22.33%
22.95%
PAT Margin
2.33%
3.0%
3.87%
6.5%
6.73%
8.74%
8.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.11% vs -2.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -17.53% vs -25.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.54% vs -25.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -5.79% vs 29.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of CompuGroup Medical SE & Co. KGaA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,213.01
0
1,213.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,213.01
0
1,213.01
Raw Material Cost
985.14
0
985.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
590.26
0
590.26
Power Cost
0
0
0.00
Manufacturing Expenses
34.23
0
34.23
Selling and Distribution Expenses
-127.60
0
-127.60
Other Expenses
-35.04
0.00
-35.04
Total Expenditure (Excl Depreciation)
1,131.68
0
1,131.68
Operating Profit (PBDIT) excl Other Income
81.33
0.00
81.33
Other Income
9.77
0
9.77
Operating Profit (PBDIT)
207.98
0
207.98
Interest
34.23
0
34.23
Exceptional Items
-10.55
0
-10.55
Gross Profit (PBDT)
227.87
0
227.87
Depreciation
106.68
0
106.68
Profit Before Tax
56.52
0
56.52
Tax
28.89
0
28.89
Provisions and contingencies
0
0
0.00
Profit After Tax
28.24
0
28.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.24
0
28.24
Share in Profit of Associates
0
0
0.00
Minority Interest
0.48
0
0.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.72
0
28.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
642.10
0
642.10
Earnings per share (EPS)
0.54
0
0.54
Diluted Earnings per share
0.54
0
0.54
Operating Profit Margin (Excl OI)
7.55%
0%
0.00
7.55%
Gross Profit Margin
13.45%
0%
0.00
13.45%
PAT Margin
2.33%
0%
0.00
2.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 121.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.11% vs -2.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.53% vs -25.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.54% vs -25.72% in Dec 2024
Annual - Interest
Interest 3.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.79% vs 29.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






